(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 247.13 | 35.30 |
Equity - Authorised | 400.00 | 100.00 |
Equity - Issued | 247.13 | 35.30 |
Equity Paid Up | 247.13 | 35.30 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 |
Total Reserves | 52.90 | 156.39 |
Securities Premium | 0.00 | 146.62 |
Capital Reserves | 0.00 | 0.00 |
Profit & Loss Account Balance | 52.90 | 9.78 |
General Reserves | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 52.90 | 156.39 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 300.03 | 191.70 |
Minority Interest | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 2.25 | 4.30 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 |
Other Secured | 2.25 | 4.30 |
Unsecured Loans | 11.14 | 15.28 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 11.14 | 15.28 |
Other Unsecured Loan | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -0.38 | -0.48 |
Deferred Tax Assets | 0.48 | 0.49 |
Deferred Tax Liability | 0.10 | 0.00 |
Other Long Term Liabilities | 0.00 | 15.18 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 2.04 | 2.54 |
Total Non-Current Liabilities | 15.04 | 36.82 |
Current Liabilities | 0 | 0 |
Trade Payables | 290.48 | 0.00 |
Sundry Creditors | 290.48 | 0.00 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 149.44 | 83.70 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 118.03 | 71.65 |
Interest Accrued But Not Due | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 31.41 | 12.05 |
Short Term Borrowings | 201.78 | 0.00 |
Secured ST Loans repayable on Demands | 201.78 | 0.00 |
Working Capital Loans- Sec | 201.78 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | -201.78 | 0.00 |
Short Term Provisions | 39.75 | 2.90 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 39.75 | 2.90 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 |
Total Current Liabilities | 681.45 | 86.60 |
Total Liabilities | 996.52 | 315.11 |
ASSETS | 0 | 0 |
Gross Block | 19.89 | 19.64 |
Less: Accumulated Depreciation | 12.87 | 9.24 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 7.02 | 10.41 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 |
Non Current Investments | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Long Term Loans & Advances | 1.05 | 0.65 |
Other Non Current Assets | 0.00 | 0.00 |
Total Non-Current Assets | 8.07 | 11.05 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 17.23 | 0.00 |
Quoted | 17.23 | 0.00 |
Unquoted | 0.00 | 0.00 |
Inventories | 561.86 | 94.89 |
Raw Materials | 391.03 | 48.17 |
Work-in Progress | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 |
Other Inventory | 170.83 | 46.72 |
Sundry Debtors | 31.91 | 15.63 |
Debtors more than Six months | 17.51 | 6.50 |
Debtors Others | 14.40 | 9.13 |
Cash and Bank | 362.80 | 88.29 |
Cash in hand | 2.56 | 1.69 |
Balances at Bank | 360.25 | 86.60 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 8.46 | 5.25 |
Interest accrued on Investments | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 2.59 | 0.00 |
Other current_assets | 5.87 | 5.25 |
Short Term Loans and Advances | 6.18 | 100.01 |
Advances recoverable in cash or in kind | 0.95 | 95.66 |
Advance income tax and TDS | 5.23 | 2.73 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 0.00 | 1.62 |
Total Current Assets | 988.45 | 304.06 |
Net Current Assets (Including Current Investments) | 307.01 | 217.46 |
Miscellaneous Expenses not written off | 0.00 | 0.00 |
Total Assets | 996.52 | 315.11 |
Contingent Liabilities | 59.25 | 58.00 |
Total Debt | 217.21 | 21.47 |
Book Value | 12.14 | 54.30 |
Adjusted Book Value | 12.14 | 7.76 |