(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 71.81 | 50.15 |
Equity - Authorised | 80.00 | 71.50 |
Equity - Issued | 71.81 | 50.15 |
Equity Paid Up | 71.81 | 50.15 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 |
Total Reserves | 431.65 | 92.79 |
Securities Premium | 242.92 | 0.00 |
Capital Reserves | 0.00 | 0.00 |
Profit & Loss Account Balance | 188.73 | 92.79 |
General Reserves | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 431.65 | 92.79 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 503.46 | 142.94 |
Minority Interest | 4.82 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 0.00 | 5.56 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 5.95 |
Term Loans - Institutions | 0.00 | 0.00 |
Other Secured | 0.00 | -0.40 |
Unsecured Loans | 0.00 | 14.78 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 0.00 | 7.51 |
Other Unsecured Loan | 0.00 | 7.27 |
Deferred Tax Assets / Liabilities | -0.86 | -1.00 |
Deferred Tax Assets | 0.86 | 1.00 |
Deferred Tax Liability | 0.00 | 0.00 |
Other Long Term Liabilities | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 1.25 | 1.06 |
Total Non-Current Liabilities | 0.39 | 20.40 |
Current Liabilities | 0 | 0 |
Trade Payables | 34.81 | 27.86 |
Sundry Creditors | 34.81 | 27.86 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 23.88 | 19.16 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 14.09 | 10.19 |
Interest Accrued But Not Due | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 9.79 | 8.97 |
Short Term Borrowings | 76.97 | 11.04 |
Secured ST Loans repayable on Demands | 76.97 | 11.04 |
Working Capital Loans- Sec | 76.97 | 11.04 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | -76.97 | -11.04 |
Short Term Provisions | 0.84 | 20.63 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 0.79 | 20.62 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 0.05 | 0.00 |
Total Current Liabilities | 136.50 | 78.68 |
Total Liabilities | 645.16 | 242.02 |
ASSETS | 0 | 0 |
Gross Block | 136.00 | 112.61 |
Less: Accumulated Depreciation | 67.08 | 59.09 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 68.92 | 53.52 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 1.16 | 1.99 |
Non Current Investments | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Long Term Loans & Advances | 4.69 | 3.94 |
Other Non Current Assets | 1.38 | 1.27 |
Total Non-Current Assets | 76.15 | 60.71 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 150.00 | 0.00 |
Quoted | 150.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Inventories | 146.81 | 97.25 |
Raw Materials | 99.39 | 40.69 |
Work-in Progress | 27.92 | 37.98 |
Finished Goods | 19.48 | 18.58 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 0.02 | 0.00 |
Other Inventory | 0.00 | 0.00 |
Sundry Debtors | 161.11 | 16.19 |
Debtors more than Six months | 5.57 | 4.54 |
Debtors Others | 155.54 | 11.65 |
Cash and Bank | 99.37 | 53.97 |
Cash in hand | 0.12 | 0.20 |
Balances at Bank | 99.25 | 53.78 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 2.39 | 0.77 |
Interest accrued on Investments | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 0.94 | 0.76 |
Other current_assets | 1.45 | 0.01 |
Short Term Loans and Advances | 9.33 | 13.13 |
Advances recoverable in cash or in kind | 2.69 | 6.01 |
Advance income tax and TDS | 0.00 | 0.28 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 6.64 | 6.84 |
Total Current Assets | 569.01 | 181.31 |
Net Current Assets (Including Current Investments) | 432.52 | 102.63 |
Miscellaneous Expenses not written off | 0.00 | 0.00 |
Total Assets | 645.16 | 242.02 |
Contingent Liabilities | 2.98 | 3.08 |
Total Debt | 76.97 | 34.21 |
Book Value | 70.11 | 28.50 |
Adjusted Book Value | 70.11 | 28.50 |