(Rs.in Million) |
Particulars | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 |
Share Capital | 393.50 | 393.50 | 393.50 |
Equity - Authorised | 450.00 | 450.00 | 450.00 |
Equity - Issued | 393.50 | 393.50 | 393.50 |
Equity Paid Up | 393.50 | 393.50 | 393.50 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 |
Total Reserves | 2180.26 | 1570.90 | 1124.79 |
Securities Premium | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 2032.14 | 1570.85 | 1125.58 |
General Reserves | 0.00 | 0.00 | 0.00 |
Other Reserves | 148.12 | 0.05 | -0.79 |
Reserve excluding Revaluation Reserve | 2180.26 | 1570.90 | 1124.79 |
Revaluation reserve | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 2573.76 | 1964.40 | 1518.29 |
Minority Interest | 2.06 | 2.06 | 2.05 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 |
Secured Loans | 208.15 | 235.91 | 105.49 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 238.83 | 172.20 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 |
Other Secured | -30.68 | 63.71 | 105.49 |
Unsecured Loans | 0.00 | 116.58 | 106.96 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 116.58 | 106.96 |
Deferred Tax Assets / Liabilities | -27.06 | -25.21 | -23.84 |
Deferred Tax Assets | 36.48 | 38.51 | 38.15 |
Deferred Tax Liability | 9.42 | 13.30 | 14.31 |
Other Long Term Liabilities | 25.88 | 40.25 | 46.36 |
Long Term Trade Payables | 0.00 | 0.00 | 45.23 |
Long Term Provisions | 245.62 | 171.33 | 170.11 |
Total Non-Current Liabilities | 452.59 | 538.86 | 450.31 |
Current Liabilities | 0 | 0 | 0 |
Trade Payables | 649.50 | 779.31 | 917.54 |
Sundry Creditors | 649.50 | 779.31 | 917.54 |
Acceptances | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 225.96 | 194.42 | 158.47 |
Bank Overdraft / Short term credit | 0.00 | 15.86 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 |
Other Liabilities | 225.96 | 178.56 | 158.47 |
Short Term Borrowings | 1193.26 | 902.28 | 670.26 |
Secured ST Loans repayable on Demands | 1172.77 | 893.22 | 663.97 |
Working Capital Loans- Sec | 1172.77 | 893.22 | 663.97 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -1152.28 | -884.16 | -657.68 |
Short Term Provisions | 2.68 | 2.27 | 2.67 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 |
Other Provisions | 2.68 | 2.27 | 2.67 |
Total Current Liabilities | 2071.40 | 1878.28 | 1748.94 |
Total Liabilities | 5099.81 | 4383.60 | 3719.59 |
ASSETS | 0 | 0 | 0 |
Gross Block | 1761.92 | 1660.79 | 1549.28 |
Less: Accumulated Depreciation | 1049.65 | 933.65 | 819.07 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 |
Net Block | 712.27 | 727.14 | 730.21 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 94.81 | 6.20 | 0.00 |
Non Current Investments | 39.54 | 28.47 | 28.40 |
Long Term Investment | 39.54 | 28.47 | 28.40 |
Quoted | 0.00 | 0.00 | 0.00 |
Unquoted | 39.54 | 28.47 | 28.40 |
Long Term Loans & Advances | 287.18 | 197.19 | 207.15 |
Other Non Current Assets | 247.87 | 264.85 | 306.84 |
Total Non-Current Assets | 1381.67 | 1223.85 | 1272.60 |
Current Assets Loans & Advances | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 3113.89 | 2523.52 | 1865.54 |
Debtors more than Six months | 99.97 | 84.52 | 98.28 |
Debtors Others | 3058.02 | 2482.03 | 1809.39 |
Cash and Bank | 132.70 | 109.05 | 93.47 |
Cash in hand | 6.04 | 7.53 | 5.37 |
Balances at Bank | 126.66 | 101.52 | 88.10 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 |
Other Current Assets | 0.00 | 0.00 | 0.00 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 |
Other current_assets | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 471.55 | 527.18 | 487.98 |
Advances recoverable in cash or in kind | 149.01 | 113.98 | 59.21 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 322.54 | 413.20 | 428.77 |
Total Current Assets | 3718.14 | 3159.75 | 2446.99 |
Net Current Assets (Including Current Investments) | 1646.74 | 1281.47 | 698.05 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 |
Total Assets | 5099.81 | 4383.60 | 3719.59 |
Contingent Liabilities | 5.31 | 1.15 | 0.00 |
Total Debt | 1503.96 | 1356.83 | 961.19 |
Book Value | 65.41 | 49.92 | 38.58 |
Adjusted Book Value | 32.70 | 24.96 | 19.29 |