(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 7.41 | 7.41 |
Equity - Authorised | 10.00 | 10.00 |
Equity - Issued | 7.41 | 7.41 |
Equity Paid Up | 7.41 | 7.41 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 |
Total Reserves | 113.42 | 106.70 |
Securities Premium | 0.00 | 0.00 |
Capital Reserves | 6.36 | 6.36 |
Profit & Loss Account Balance | 102.46 | 96.68 |
General Reserves | 0.00 | 0.00 |
Other Reserves | 4.60 | 3.66 |
Reserve excluding Revaluation Reserve | 113.42 | 106.70 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 120.83 | 114.11 |
Minority Interest | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 7.44 | 11.11 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 |
Other Secured | 7.44 | 11.11 |
Unsecured Loans | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 3.98 | 3.68 |
Deferred Tax Assets | 0.42 | 0.36 |
Deferred Tax Liability | 4.40 | 4.04 |
Other Long Term Liabilities | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 0.68 | 0.76 |
Total Non-Current Liabilities | 12.09 | 15.55 |
Current Liabilities | 0 | 0 |
Trade Payables | 6.86 | 11.95 |
Sundry Creditors | 6.86 | 11.95 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 8.45 | 7.72 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 8.45 | 7.72 |
Short Term Borrowings | 0.30 | 2.89 |
Secured ST Loans repayable on Demands | 0.27 | 2.87 |
Working Capital Loans- Sec | 0.27 | 2.87 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | -0.24 | -2.84 |
Short Term Provisions | 2.24 | 0.25 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 1.72 | 0.00 |
Provision for post retirement benefits | 0.05 | 0.01 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 0.47 | 0.24 |
Total Current Liabilities | 17.83 | 22.82 |
Total Liabilities | 150.76 | 152.47 |
ASSETS | 0 | 0 |
Gross Block | 113.28 | 110.16 |
Less: Accumulated Depreciation | 34.47 | 29.51 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 78.81 | 80.65 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 |
Non Current Investments | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Long Term Loans & Advances | 5.71 | 5.72 |
Other Non Current Assets | 0.00 | 0.00 |
Total Non-Current Assets | 84.52 | 86.37 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 6.41 | 5.61 |
Quoted | 6.41 | 5.61 |
Unquoted | 0.00 | 0.00 |
Inventories | 3.99 | 1.85 |
Raw Materials | 1.83 | 0.63 |
Work-in Progress | 0.69 | 0.48 |
Finished Goods | 0.00 | 0.00 |
Packing Materials | 1.00 | 0.57 |
Stores and Spare | 0.47 | 0.16 |
Other Inventory | 0.00 | 0.00 |
Sundry Debtors | 17.31 | 8.43 |
Debtors more than Six months | 0.00 | 0.00 |
Debtors Others | 17.31 | 8.43 |
Cash and Bank | 25.92 | 35.69 |
Cash in hand | 0.04 | 0.08 |
Balances at Bank | 25.88 | 35.62 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 2.98 | 1.16 |
Interest accrued on Investments | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 2.98 | 1.16 |
Other current_assets | 0.00 | 0.00 |
Short Term Loans and Advances | 9.63 | 13.35 |
Advances recoverable in cash or in kind | 2.79 | 5.78 |
Advance income tax and TDS | 3.50 | 3.15 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 3.33 | 4.42 |
Total Current Assets | 66.24 | 66.10 |
Net Current Assets (Including Current Investments) | 48.40 | 43.28 |
Miscellaneous Expenses not written off | 0.00 | 0.00 |
Total Assets | 150.76 | 152.47 |
Contingent Liabilities | 0.00 | 0.00 |
Total Debt | 11.41 | 17.65 |
Book Value | 163.09 | 154.01 |
Adjusted Book Value | 163.09 | 154.01 |