(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 |
Share Capital | 101.20 | 101.20 | 101.20 | 101.20 |
Equity - Authorised | 125.00 | 125.00 | 125.00 | 125.00 |
Equity - Issued | 101.20 | 101.20 | 101.20 | 101.20 |
Equity Paid Up | 101.20 | 101.20 | 101.20 | 101.20 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 5900.40 | 7639.80 | 5472.60 | 4198.50 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 1455.00 | 3956.30 | 955.20 | 18.30 |
Profit & Loss Account Balance | 1164.70 | 462.10 | 2065.40 | 1850.00 |
General Reserves | 2248.40 | 2249.00 | 2249.00 | 2249.00 |
Other Reserves | 1032.30 | 972.40 | 203.00 | 81.20 |
Reserve excluding Revaluation Reserve | 5900.40 | 7639.80 | 5472.60 | 4198.50 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 6001.60 | 7741.00 | 5573.80 | 4299.70 |
Minority Interest | 0.00 | 0.00 | 2913.10 | 3257.20 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 2891.00 | 1530.90 | 893.90 | 2024.20 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 5586.60 | 1895.00 | 1743.30 | 2431.70 |
Term Loans - Institutions | 87.80 | 0.00 | 0.00 | 0.00 |
Other Secured | -2783.40 | -364.10 | -849.40 | -407.50 |
Unsecured Loans | 4663.70 | 6460.90 | 5056.80 | 3648.90 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 667.20 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 1376.20 | 5462.40 | 4059.80 | 2653.40 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 2620.30 | 998.50 | 997.00 | 995.50 |
Deferred Tax Assets / Liabilities | 169.40 | 277.40 | 330.80 | 310.80 |
Deferred Tax Assets | 127.40 | 78.40 | 88.10 | 181.00 |
Deferred Tax Liability | 296.80 | 355.80 | 418.90 | 491.80 |
Other Long Term Liabilities | 146.20 | 183.60 | 307.00 | 470.10 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 178.60 | 110.80 | 160.50 | 97.80 |
Total Non-Current Liabilities | 8048.90 | 8563.60 | 6749.00 | 6551.80 |
Current Liabilities | 0 | 0 | 0 | 0 |
Trade Payables | 4444.10 | 3995.00 | 3663.40 | 2722.60 |
Sundry Creditors | 4444.10 | 3995.00 | 3663.40 | 2722.60 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 3922.80 | 1748.30 | 2356.30 | 2610.80 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 308.20 | 178.00 | 185.60 | 193.90 |
Interest Accrued But Not Due | 92.10 | 75.60 | 95.70 | 123.10 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 3522.50 | 1494.70 | 2075.00 | 2293.80 |
Short Term Borrowings | 3835.60 | 1974.10 | 1914.00 | 1490.90 |
Secured ST Loans repayable on Demands | 2252.10 | 1405.20 | 669.70 | 481.10 |
Working Capital Loans- Sec | 2252.10 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -668.60 | 568.90 | 1244.30 | 1009.80 |
Short Term Provisions | 486.60 | 95.80 | 83.80 | 94.30 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 126.70 | 22.40 | 0.00 | 14.50 |
Provision for post retirement benefits | 34.50 | 29.10 | 41.20 | 34.80 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 325.40 | 44.30 | 42.60 | 45.00 |
Total Current Liabilities | 12689.10 | 7813.20 | 8017.50 | 6918.60 |
Total Liabilities | 26739.60 | 24117.80 | 23253.40 | 21027.30 |
ASSETS | 0 | 0 | 0 | 0 |
Gross Block | 27154.40 | 18212.80 | 16023.40 | 8265.40 |
Less: Accumulated Depreciation | 12415.20 | 3500.50 | 2121.70 | 910.10 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 14739.20 | 14712.30 | 13901.70 | 7355.30 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 3301.00 | 778.10 | 644.00 | 7368.40 |
Non Current Investments | 259.00 | 96.70 | 104.70 | 103.30 |
Long Term Investment | 259.00 | 96.70 | 104.70 | 103.30 |
Quoted | 5.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 257.70 | 96.70 | 104.70 | 103.30 |
Long Term Loans & Advances | 583.30 | 378.00 | 323.60 | 202.20 |
Other Non Current Assets | 32.50 | 153.30 | 128.70 | 150.10 |
Total Non-Current Assets | 18915.00 | 16118.40 | 15102.70 | 15179.30 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 3706.70 | 4109.80 | 3941.70 | 3057.00 |
Raw Materials | 363.30 | 565.10 | 357.10 | 292.90 |
Work-in Progress | 358.90 | 413.30 | 369.60 | 224.40 |
Finished Goods | 2214.50 | 1979.70 | 2003.30 | 1295.20 |
Packing Materials | 0.00 | 0.00 | 0.00 | 1216.80 |
Stores and Spare | 709.00 | 1151.70 | 1209.70 | 0.00 |
Other Inventory | 61.00 | 0.00 | 2.00 | 27.70 |
Sundry Debtors | 2928.80 | 2522.90 | 2668.30 | 2222.30 |
Debtors more than Six months | 98.40 | 272.20 | 36.00 | 57.70 |
Debtors Others | 2928.80 | 2334.80 | 2668.30 | 2222.30 |
Cash and Bank | 248.40 | 1037.50 | 1236.10 | 211.00 |
Cash in hand | 0.30 | 0.00 | 0.40 | 0.20 |
Balances at Bank | 248.10 | 1037.50 | 1235.70 | 210.80 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 386.00 | 185.70 | 201.60 | 274.10 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 62.70 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 72.90 | 74.90 | 57.10 | 81.60 |
Other current_assets | 250.40 | 110.80 | 144.50 | 192.50 |
Short Term Loans and Advances | 554.70 | 143.50 | 103.00 | 83.60 |
Advances recoverable in cash or in kind | 296.70 | 135.70 | 100.10 | 79.30 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 258.00 | 7.80 | 2.90 | 4.30 |
Total Current Assets | 7824.60 | 7999.40 | 8150.70 | 5848.00 |
Net Current Assets (Including Current Investments) | -4864.50 | 186.20 | 133.20 | -1070.60 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 26739.60 | 24117.80 | 23253.40 | 21027.30 |
Contingent Liabilities | 471.90 | 646.00 | 74.00 | 129.20 |
Total Debt | 14173.70 | 10818.40 | 9543.50 | 8974.40 |
Book Value | 296.52 | 382.46 | 275.39 | 212.44 |
Adjusted Book Value | 296.52 | 382.46 | 275.39 | 212.44 |