(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 108.34 | 40.00 |
Equity - Authorised | 85.00 | 15.00 |
Equity - Issued | 83.34 | 15.00 |
Equity Paid Up | 83.34 | 15.00 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 25.00 | 25.00 |
Face Value | 10.00 | 100.00 |
Share Warrants & Outstandings | 0.00 | 0.00 |
Total Reserves | 199.49 | 91.25 |
Securities Premium | 110.93 | 12.72 |
Capital Reserves | 0.00 | 0.00 |
Profit & Loss Account Balance | 81.10 | 72.67 |
General Reserves | 5.86 | 5.86 |
Other Reserves | 1.60 | 0.00 |
Reserve excluding Revaluation Reserve | 199.49 | 91.25 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 307.83 | 131.25 |
Minority Interest | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 67.62 | 21.62 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 66.85 | 20.65 |
Term Loans - Institutions | 0.00 | 0.00 |
Other Secured | 0.78 | 0.97 |
Unsecured Loans | 205.96 | 215.21 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 6.64 | 18.73 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 199.33 | 196.48 |
Other Unsecured Loan | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -2.82 | -2.88 |
Deferred Tax Assets | 2.82 | 2.88 |
Deferred Tax Liability | 0.00 | 0.00 |
Other Long Term Liabilities | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 2.47 | 2.33 |
Total Non-Current Liabilities | 273.24 | 236.28 |
Current Liabilities | 0 | 0 |
Trade Payables | 120.84 | 135.02 |
Sundry Creditors | 120.84 | 135.02 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 74.26 | 67.48 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 7.29 | 10.02 |
Interest Accrued But Not Due | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 66.98 | 57.45 |
Short Term Borrowings | 244.20 | 220.66 |
Secured ST Loans repayable on Demands | 244.20 | 220.66 |
Working Capital Loans- Sec | 244.20 | 220.66 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | -244.20 | -220.66 |
Short Term Provisions | 25.19 | 0.48 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 24.92 | 0.28 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 0.27 | 0.20 |
Total Current Liabilities | 464.50 | 423.63 |
Total Liabilities | 1045.57 | 791.15 |
ASSETS | 0 | 0 |
Gross Block | 37.03 | 32.84 |
Less: Accumulated Depreciation | 29.19 | 26.99 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 7.83 | 5.85 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 |
Non Current Investments | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Long Term Loans & Advances | 74.99 | 71.57 |
Other Non Current Assets | 0.00 | 0.00 |
Total Non-Current Assets | 82.82 | 77.42 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 1.66 | 3.29 |
Quoted | 0.06 | 1.74 |
Unquoted | 1.60 | 1.55 |
Inventories | 260.74 | 225.32 |
Raw Materials | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 |
Finished Goods | 260.74 | 225.32 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 |
Sundry Debtors | 506.53 | 340.49 |
Debtors more than Six months | 39.18 | 21.79 |
Debtors Others | 469.43 | 318.71 |
Cash and Bank | 10.62 | 7.53 |
Cash in hand | 6.52 | 5.35 |
Balances at Bank | 4.09 | 2.19 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 0.61 | 0.55 |
Interest accrued on Investments | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 0.61 | 0.55 |
Other current_assets | 0.00 | 0.00 |
Short Term Loans and Advances | 182.60 | 136.54 |
Advances recoverable in cash or in kind | 178.96 | 132.84 |
Advance income tax and TDS | 0.66 | 0.46 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 2.97 | 3.24 |
Total Current Assets | 962.75 | 713.73 |
Net Current Assets (Including Current Investments) | 498.25 | 290.10 |
Miscellaneous Expenses not written off | 0.00 | 0.00 |
Total Assets | 1045.57 | 791.15 |
Contingent Liabilities | 0.00 | 0.00 |
Total Debt | 574.44 | 505.50 |
Book Value | 33.94 | 708.31 |
Adjusted Book Value | 33.94 | 17.71 |