(Rs.in Million) |
Particulars | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 4.60 | 0.10 |
Equity - Authorised | 5.00 | 0.10 |
Equity - Issued | 4.60 | 0.10 |
Equity Paid Up | 4.60 | 0.10 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 |
Total Reserves | 4.17 | -5.45 |
Securities Premium | 5.40 | 0.00 |
Capital Reserves | 0.00 | 0.00 |
Profit & Loss Account Balance | -1.23 | -5.45 |
General Reserves | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 4.17 | -5.45 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 8.77 | -5.35 |
Minority Interest | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 1.99 | 2.51 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 |
Other Secured | 1.99 | 2.51 |
Unsecured Loans | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 0.39 | 0.06 |
Deferred Tax Assets | 3.53 | 2.58 |
Deferred Tax Liability | 3.92 | 2.64 |
Other Long Term Liabilities | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 0.33 | 0.12 |
Total Non-Current Liabilities | 2.71 | 2.69 |
Current Liabilities | 0 | 0 |
Trade Payables | 15.66 | 23.78 |
Sundry Creditors | 15.66 | 23.78 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 71.06 | 42.79 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 6.70 | 8.39 |
Interest Accrued But Not Due | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 64.36 | 34.40 |
Short Term Borrowings | 111.95 | 79.41 |
Secured ST Loans repayable on Demands | 111.90 | 79.36 |
Working Capital Loans- Sec | 29.35 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | -29.31 | 0.04 |
Short Term Provisions | 0.04 | 0.04 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 0.04 | 0.04 |
Total Current Liabilities | 198.71 | 146.00 |
Total Liabilities | 210.19 | 143.34 |
ASSETS | 0 | 0 |
Gross Block | 87.35 | 69.66 |
Less: Accumulated Depreciation | 11.40 | 6.33 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 75.95 | 63.34 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 44.72 | 44.72 |
Non Current Investments | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Long Term Loans & Advances | 18.72 | 6.78 |
Other Non Current Assets | 3.96 | 3.11 |
Total Non-Current Assets | 143.34 | 117.94 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 |
Sundry Debtors | 22.01 | 12.02 |
Debtors more than Six months | 1.59 | 0.85 |
Debtors Others | 20.42 | 11.18 |
Cash and Bank | 10.28 | 1.43 |
Cash in hand | 0.00 | 0.00 |
Balances at Bank | 10.28 | 1.43 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 0.11 | 0.10 |
Interest accrued on Investments | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 0.11 | 0.10 |
Other current_assets | 0.00 | 0.00 |
Short Term Loans and Advances | 34.45 | 11.84 |
Advances recoverable in cash or in kind | 34.45 | 11.84 |
Advance income tax and TDS | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 0.00 | 0.00 |
Total Current Assets | 66.86 | 25.40 |
Net Current Assets (Including Current Investments) | -131.85 | -120.61 |
Miscellaneous Expenses not written off | 0.00 | 0.00 |
Total Assets | 210.19 | 143.34 |
Contingent Liabilities | 0.00 | 0.00 |
Total Debt | 173.47 | 112.18 |
Book Value | 19.07 | -534.60 |
Adjusted Book Value | 2.72 | -76.37 |