(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 175.64 | 128.25 |
Equity - Authorised | 180.00 | 140.00 |
Equity - Issued | 175.64 | 128.25 |
Equity Paid Up | 175.64 | 128.25 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 |
Total Reserves | 463.99 | 75.46 |
Securities Premium | 355.98 | 38.70 |
Capital Reserves | 0.00 | 0.00 |
Profit & Loss Account Balance | 108.01 | 36.76 |
General Reserves | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 463.99 | 75.46 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 639.63 | 203.71 |
Minority Interest | 0.50 | 0.30 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 278.97 | 19.86 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 |
Other Secured | 278.97 | 19.86 |
Unsecured Loans | 253.37 | 281.47 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 229.68 | 39.10 |
Other Unsecured Loan | 23.70 | 242.37 |
Deferred Tax Assets / Liabilities | -2.68 | -1.65 |
Deferred Tax Assets | 2.68 | 1.65 |
Deferred Tax Liability | 0.00 | 0.00 |
Other Long Term Liabilities | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 2.58 | 2.38 |
Total Non-Current Liabilities | 532.24 | 302.05 |
Current Liabilities | 0 | 0 |
Trade Payables | 228.50 | 183.74 |
Sundry Creditors | 228.50 | 183.74 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 41.96 | 125.11 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 0.00 | 70.12 |
Interest Accrued But Not Due | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 41.96 | 54.99 |
Short Term Borrowings | 4.31 | 284.87 |
Secured ST Loans repayable on Demands | 4.31 | 284.87 |
Working Capital Loans- Sec | 4.31 | 280.87 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | -4.31 | -280.87 |
Short Term Provisions | 43.18 | 6.18 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 32.62 | 5.57 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 10.56 | 0.61 |
Total Current Liabilities | 317.95 | 599.91 |
Total Liabilities | 1490.32 | 1105.97 |
ASSETS | 0 | 0 |
Gross Block | 417.50 | 273.68 |
Less: Accumulated Depreciation | 0.00 | 0.00 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 417.50 | 273.68 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 |
Non Current Investments | 9.25 | 9.25 |
Long Term Investment | 9.25 | 9.25 |
Quoted | 0.00 | 0.00 |
Unquoted | 9.25 | 9.25 |
Long Term Loans & Advances | 33.53 | 27.78 |
Other Non Current Assets | 13.14 | 7.20 |
Total Non-Current Assets | 473.41 | 317.91 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Inventories | 536.77 | 378.82 |
Raw Materials | 88.70 | 43.79 |
Work-in Progress | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 |
Other Inventory | 448.07 | 335.03 |
Sundry Debtors | 421.79 | 373.05 |
Debtors more than Six months | 0.00 | 0.00 |
Debtors Others | 421.79 | 373.05 |
Cash and Bank | 0.91 | 1.42 |
Cash in hand | 0.29 | 1.09 |
Balances at Bank | 0.62 | 0.33 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 18.59 | 7.46 |
Interest accrued on Investments | 0.16 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 |
Other current_assets | 18.43 | 7.46 |
Short Term Loans and Advances | 38.85 | 27.32 |
Advances recoverable in cash or in kind | 3.87 | 11.33 |
Advance income tax and TDS | 6.29 | 0.29 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 28.69 | 15.70 |
Total Current Assets | 1016.91 | 788.06 |
Net Current Assets (Including Current Investments) | 698.96 | 188.16 |
Miscellaneous Expenses not written off | 0.00 | 0.00 |
Total Assets | 1490.32 | 1105.97 |
Contingent Liabilities | 0.00 | 0.00 |
Total Debt | 536.65 | 587.95 |
Book Value | 36.42 | 15.88 |
Adjusted Book Value | 36.42 | 15.88 |