(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
EQUITY AND LIABILITIES | 0 | 0 | 0 |
Share Capital | 90.19 | 11.11 | 11.11 |
Equity - Authorised | 150.00 | 11.50 | 11.50 |
Equity - Issued | 90.19 | 11.11 | 11.11 |
Equity Paid Up | 90.19 | 11.11 | 11.11 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 |
Total Reserves | 22.69 | 24.82 | 20.27 |
Securities Premium | 0.00 | 10.87 | 10.87 |
Capital Reserves | 0.01 | 0.00 | 0.00 |
Profit & Loss Account Balance | 22.68 | 13.95 | 10.34 |
General Reserves | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 | -0.94 |
Reserve excluding Revaluation Reserve | 22.69 | 24.82 | 20.27 |
Revaluation reserve | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 112.88 | 35.93 | 31.38 |
Minority Interest | 4.98 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.62 | 0.90 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.62 | 0.90 |
Unsecured Loans | 2.27 | 0.04 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.04 | 0.04 | 0.00 |
Other Unsecured Loan | 2.23 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 0.24 | 0.18 | 0.38 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 0.24 | 0.18 | 0.38 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 3.40 | 2.54 | 2.01 |
Total Non-Current Liabilities | 5.91 | 3.38 | 3.29 |
Current Liabilities | 0 | 0 | 0 |
Trade Payables | 0.00 | 0.00 | 0.00 |
Sundry Creditors | 0.00 | 0.00 | 0.00 |
Acceptances | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 7.46 | 1.91 | 1.75 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 |
Other Liabilities | 7.46 | 1.91 | 1.75 |
Short Term Borrowings | 6.44 | 5.52 | 5.14 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 6.44 | 5.52 | 5.14 |
Short Term Provisions | 4.56 | 1.15 | 0.99 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
Provision for Tax | 3.29 | 0.03 | 0.00 |
Provision for post retirement benefits | 0.01 | 0.01 | 0.02 |
Preference Dividend | 0.00 | 0.00 | 0.00 |
Other Provisions | 1.26 | 1.11 | 0.98 |
Total Current Liabilities | 18.46 | 8.58 | 7.88 |
Total Liabilities | 142.23 | 47.89 | 42.55 |
ASSETS | 0 | 0 | 0 |
Gross Block | 23.67 | 22.01 | 15.63 |
Less: Accumulated Depreciation | 5.83 | 4.69 | 3.61 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 |
Net Block | 17.84 | 17.33 | 12.02 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 13.75 | 13.75 | 0.00 |
Non Current Investments | 0.10 | 2.91 | 2.71 |
Long Term Investment | 0.10 | 2.91 | 2.71 |
Quoted | 0.00 | 0.00 | 0.00 |
Unquoted | 0.10 | 2.91 | 2.71 |
Long Term Loans & Advances | 0.00 | 0.00 | 0.00 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 31.68 | 33.99 | 14.73 |
Current Assets Loans & Advances | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 |
Inventories | 0.83 | 1.24 | 0.20 |
Raw Materials | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.83 | 1.24 | 0.20 |
Sundry Debtors | 29.09 | 9.83 | 5.23 |
Debtors more than Six months | 1.60 | 3.89 | 3.81 |
Debtors Others | 27.49 | 5.93 | 1.43 |
Cash and Bank | 48.22 | 0.55 | 2.44 |
Cash in hand | 1.09 | 0.39 | 2.15 |
Balances at Bank | 47.13 | 0.16 | 0.29 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 |
Other Current Assets | 0.98 | 0.02 | 0.00 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.98 | 0.02 | 0.00 |
Other current_assets | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 31.43 | 2.25 | 19.95 |
Advances recoverable in cash or in kind | 31.12 | 2.24 | 19.77 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 0.31 | 0.01 | 0.18 |
Total Current Assets | 110.55 | 13.90 | 27.83 |
Net Current Assets (Including Current Investments) | 92.08 | 5.32 | 19.95 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 |
Total Assets | 142.23 | 47.89 | 42.55 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 |
Total Debt | 9.33 | 6.46 | 6.41 |
Book Value | 12.52 | 32.33 | 28.25 |
Adjusted Book Value | 12.52 | 4.31 | 3.77 |