(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
EQUITY AND LIABILITIES | 0 | 0 | 0 |
Share Capital | 42852.82 | 19186.72 | 19186.72 |
Equity - Authorised | 100000.00 | 19303.98 | 19303.98 |
Equity - Issued | 42873.36 | 19207.26 | 19207.26 |
Equity Paid Up | 42852.82 | 19186.72 | 19186.72 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 66979.09 | 66979.09 |
Total Reserves | 21578.46 | -24099.11 | -45899.65 |
Securities Premium | 43241.02 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 3500.00 | 1373.19 | 13.43 |
General Reserves | 0.00 | 0.00 | 0.00 |
Other Reserves | -25162.56 | -25472.30 | -45913.08 |
Reserve excluding Revaluation Reserve | 21578.46 | -24099.11 | -45899.65 |
Revaluation reserve | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 64431.28 | 62066.70 | 40266.16 |
Minority Interest | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 16647.00 | 23236.98 | 41842.19 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 16647.00 | 23236.98 | 41842.19 |
Deferred Tax Assets / Liabilities | 3356.76 | 3987.71 | 4497.80 |
Deferred Tax Assets | 2253.94 | 1528.46 | 1526.72 |
Deferred Tax Liability | 5610.70 | 5516.17 | 6024.52 |
Other Long Term Liabilities | 4855.02 | 4401.63 | 4593.11 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 1477.07 | 1033.05 | 801.41 |
Total Non-Current Liabilities | 26335.85 | 32659.37 | 51734.51 |
Current Liabilities | 0 | 0 | 0 |
Trade Payables | 2593.02 | 2134.67 | 1149.48 |
Sundry Creditors | 2593.02 | 2134.67 | 1149.48 |
Acceptances | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 8610.32 | 7562.90 | 6971.91 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 |
Advances received from customers | 235.87 | 106.21 | 109.59 |
Interest Accrued But Not Due | 198.18 | 242.44 | 550.13 |
Share Application Money | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 |
Other Liabilities | 8176.27 | 7214.25 | 6312.19 |
Short Term Borrowings | 2490.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 2490.00 | 0.00 | 0.00 |
Short Term Provisions | 827.84 | 866.85 | 728.23 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
Provision for Tax | 154.76 | 139.44 | 101.59 |
Provision for post retirement benefits | 0.00 | 0.00 | 49.18 |
Preference Dividend | 0.00 | 0.00 | 0.00 |
Other Provisions | 673.08 | 727.41 | 577.46 |
Total Current Liabilities | 14521.18 | 10564.42 | 8849.62 |
Total Liabilities | 105288.31 | 105290.49 | 100850.29 |
ASSETS | 0 | 0 | 0 |
Gross Block | 100863.13 | 93852.38 | 87685.34 |
Less: Accumulated Depreciation | 14191.88 | 7783.77 | 1476.58 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 |
Net Block | 86671.25 | 86068.61 | 86208.76 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 57.02 | 3.06 | 53.54 |
Non Current Investments | 0.00 | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 1259.44 | 1143.29 | 324.82 |
Other Non Current Assets | 101.37 | 141.31 | 198.93 |
Total Non-Current Assets | 88089.08 | 87356.27 | 86786.05 |
Current Assets Loans & Advances | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 11813.36 | 10685.84 | 9262.01 |
Debtors more than Six months | 231.22 | 22.66 | 0.00 |
Debtors Others | 11603.41 | 10716.20 | 9262.01 |
Cash and Bank | 3441.26 | 5852.87 | 3738.01 |
Cash in hand | 0.00 | 0.00 | 0.00 |
Balances at Bank | 3441.26 | 5852.87 | 3738.01 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 |
Other Current Assets | 940.34 | 685.46 | 677.19 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 757.78 | 590.11 | 432.43 |
Other current_assets | 182.56 | 95.35 | 244.76 |
Short Term Loans and Advances | 1004.27 | 710.05 | 387.03 |
Advances recoverable in cash or in kind | 170.03 | 162.24 | 167.45 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 834.24 | 547.81 | 219.58 |
Total Current Assets | 17199.23 | 17934.22 | 14064.24 |
Net Current Assets (Including Current Investments) | 2678.05 | 7369.80 | 5214.62 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 |
Total Assets | 105288.31 | 105290.49 | 100850.29 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 |
Total Debt | 19137.00 | 23236.98 | 41842.19 |
Book Value | 15.04 | -2.56 | -13.92 |
Adjusted Book Value | 15.04 | -2.56 | -13.92 |