(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
EQUITY AND LIABILITIES | 0 | 0 | 0 |
Share Capital | 16.28 | 16.28 | 16.28 |
Equity - Authorised | 20.00 | 20.00 | 20.00 |
Equity - Issued | 16.28 | 16.28 | 16.28 |
Equity Paid Up | 16.28 | 16.28 | 16.28 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 |
Total Reserves | 1974.14 | 1639.96 | 1642.63 |
Securities Premium | 198.35 | 198.35 | 198.35 |
Capital Reserves | 15.06 | 15.06 | 15.06 |
Profit & Loss Account Balance | 1248.33 | 914.15 | 916.83 |
General Reserves | 512.00 | 512.00 | 512.00 |
Other Reserves | 0.40 | 0.40 | 0.40 |
Reserve excluding Revaluation Reserve | 1974.14 | 1639.96 | 1642.63 |
Revaluation reserve | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 1990.41 | 1656.23 | 1658.91 |
Minority Interest | 0.10 | 0.10 | 0.12 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 |
Secured Loans | 876.27 | 984.59 | 997.86 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 1066.92 | 1149.52 | 1093.81 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 |
Other Secured | -190.64 | -164.93 | -95.95 |
Unsecured Loans | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 106.76 | 62.45 | 18.59 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 106.76 | 62.45 | 18.59 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 15.42 | 12.11 | 11.08 |
Total Non-Current Liabilities | 998.45 | 1059.15 | 1027.53 |
Current Liabilities | 0 | 0 | 0 |
Trade Payables | 506.39 | 682.93 | 538.25 |
Sundry Creditors | 506.39 | 682.93 | 538.25 |
Acceptances | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 344.08 | 272.30 | 170.65 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 |
Advances received from customers | 20.02 | 14.92 | 18.32 |
Interest Accrued But Not Due | 39.08 | 10.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 |
Other Liabilities | 284.98 | 247.39 | 152.33 |
Short Term Borrowings | 742.59 | 459.83 | 463.53 |
Secured ST Loans repayable on Demands | 526.04 | 459.83 | 463.53 |
Working Capital Loans- Sec | 526.04 | 459.83 | 463.53 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -309.49 | -459.83 | -463.53 |
Short Term Provisions | 22.59 | 12.93 | 82.86 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
Provision for Tax | 7.46 | 0.00 | 71.70 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 |
Other Provisions | 15.13 | 12.93 | 11.17 |
Total Current Liabilities | 1615.65 | 1427.99 | 1255.28 |
Total Liabilities | 4604.61 | 4143.47 | 3941.84 |
ASSETS | 0 | 0 | 0 |
Gross Block | 3337.17 | 3128.50 | 2048.38 |
Less: Accumulated Depreciation | 1059.86 | 934.89 | 775.23 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 |
Net Block | 2277.31 | 2193.61 | 1273.15 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 219.78 | 1.36 | 423.11 |
Non Current Investments | 104.79 | 100.88 | 97.06 |
Long Term Investment | 104.79 | 100.88 | 97.06 |
Quoted | 0.00 | 0.00 | 0.00 |
Unquoted | 104.79 | 100.88 | 97.06 |
Long Term Loans & Advances | 42.20 | 97.51 | 207.12 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 2644.07 | 2393.36 | 2000.44 |
Current Assets Loans & Advances | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 |
Inventories | 573.33 | 422.12 | 564.52 |
Raw Materials | 268.24 | 129.16 | 320.64 |
Work-in Progress | 17.19 | 37.39 | 61.33 |
Finished Goods | 136.81 | 134.99 | 81.19 |
Packing Materials | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 |
Other Inventory | 151.09 | 120.58 | 101.35 |
Sundry Debtors | 1107.63 | 948.18 | 888.05 |
Debtors more than Six months | 207.32 | 161.19 | 104.50 |
Debtors Others | 911.50 | 796.57 | 792.52 |
Cash and Bank | 109.31 | 76.20 | 78.70 |
Cash in hand | 2.84 | 1.54 | 1.30 |
Balances at Bank | 106.46 | 74.66 | 77.39 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 |
Other Current Assets | 41.50 | 9.15 | 7.42 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 7.26 | 6.72 | 4.88 |
Other current_assets | 34.24 | 2.44 | 2.55 |
Short Term Loans and Advances | 128.78 | 294.46 | 356.68 |
Advances recoverable in cash or in kind | 120.92 | 268.26 | 217.28 |
Advance income tax and TDS | 0.52 | 0.18 | 11.28 |
Amounts due from directors | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 7.34 | 26.02 | 128.12 |
Total Current Assets | 1960.54 | 1750.11 | 1895.38 |
Net Current Assets (Including Current Investments) | 344.89 | 322.12 | 640.09 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 46.02 |
Total Assets | 4604.61 | 4143.47 | 3941.84 |
Contingent Liabilities | 201.22 | 0.00 | 0.00 |
Total Debt | 1834.08 | 1628.26 | 1557.34 |
Book Value | 1222.84 | 1017.53 | 990.90 |
Adjusted Book Value | 122.28 | 101.75 | 99.09 |