(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 73.62 | 0.72 |
Equity - Authorised | 100.00 | 10.00 |
Equity - Issued | 73.62 | 0.72 |
Equity Paid Up | 73.62 | 0.72 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 |
Total Reserves | 29.32 | 45.94 |
Securities Premium | 0.00 | 24.09 |
Capital Reserves | 0.00 | 0.00 |
Profit & Loss Account Balance | 29.32 | 21.85 |
General Reserves | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 29.32 | 45.94 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 102.93 | 46.66 |
Minority Interest | -5.03 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.58 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 |
Other Secured | 0.00 | 0.58 |
Unsecured Loans | 1.09 | 4.00 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 1.09 | 4.00 |
Other Unsecured Loan | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -0.91 | -0.04 |
Deferred Tax Assets | 0.91 | 0.04 |
Deferred Tax Liability | 0.00 | 0.00 |
Other Long Term Liabilities | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 1.82 | 1.32 |
Total Non-Current Liabilities | 2.00 | 5.85 |
Current Liabilities | 0 | 0 |
Trade Payables | 0.09 | 0.00 |
Sundry Creditors | 0.09 | 0.00 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 0.07 | 0.42 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 0.07 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 0.00 | 0.42 |
Short Term Borrowings | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 |
Short Term Provisions | 18.62 | 8.28 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 13.03 | 5.09 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 5.59 | 3.18 |
Total Current Liabilities | 18.78 | 8.70 |
Total Liabilities | 118.68 | 61.21 |
ASSETS | 0 | 0 |
Gross Block | 57.37 | 21.51 |
Less: Accumulated Depreciation | 14.85 | 5.54 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 42.52 | 15.96 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 |
Non Current Investments | 0.00 | 14.74 |
Long Term Investment | 0.00 | 14.74 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 14.74 |
Long Term Loans & Advances | 2.70 | 0.12 |
Other Non Current Assets | 0.00 | 0.00 |
Total Non-Current Assets | 76.53 | 30.82 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 |
Sundry Debtors | 4.96 | 0.00 |
Debtors more than Six months | 0.00 | 0.00 |
Debtors Others | 4.96 | 0.00 |
Cash and Bank | 32.30 | 19.69 |
Cash in hand | 0.99 | 0.10 |
Balances at Bank | 31.32 | 19.59 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 0.61 | 0.00 |
Interest accrued on Investments | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 |
Other current_assets | 0.61 | 0.00 |
Short Term Loans and Advances | 4.28 | 10.70 |
Advances recoverable in cash or in kind | 0.00 | 0.00 |
Advance income tax and TDS | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 4.28 | 10.70 |
Total Current Assets | 42.15 | 30.39 |
Net Current Assets (Including Current Investments) | 23.37 | 21.69 |
Miscellaneous Expenses not written off | 0.00 | 0.00 |
Total Assets | 118.68 | 61.21 |
Contingent Liabilities | 0.00 | 0.00 |
Total Debt | 1.09 | 5.00 |
Book Value | 13.98 | 652.56 |
Adjusted Book Value | 13.98 | 6.87 |