(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 |
INCOME : | | |
Gross Sales | 6855.00 | 7922.00 |
Sales | 6639.90 | 7785.90 |
Job Work/ Contract Receipts | | |
Processing Charges / Service Income | | 0.00 |
Revenue from property development | | |
Other Operational Income | 215.10 | 136.10 |
Less: Excise Duty | | |
Net Sales | 6855.00 | 7922.00 |
EXPENDITURE : | | |
Increase/Decrease in Stock | 86.90 | -118.20 |
Raw Material Consumed | 5369.50 | 6402.50 |
Opening Raw Materials | 627.20 | |
Purchases Raw Materials | 5180.40 | 7028.90 |
Closing Raw Materials | 438.20 | 627.20 |
Other Direct Purchases / Brought in cost | 0.10 | 0.80 |
Other raw material cost | 0.00 | 0.00 |
Power & Fuel Cost | 97.80 | 98.80 |
Electricity & Power | 97.80 | 98.80 |
Oil, Fuel & Natural gas | 0.00 | 0.00 |
Coals etc | 0.00 | 0.00 |
Other power & fuel | 0.00 | 0.00 |
Employee Cost | 330.70 | 306.90 |
Salaries, Wages & Bonus | 303.30 | 281.40 |
Contributions to EPF & Pension Funds | 18.50 | 17.10 |
Workmen and Staff Welfare Expenses | 8.90 | 8.40 |
Other Employees Cost | 0.00 | 0.00 |
Other Manufacturing Expenses | 441.60 | 480.40 |
Sub-contracted / Out sourced services | | |
Processing Charges | 20.80 | 18.20 |
Repairs and Maintenance | 54.60 | 48.00 |
Packing Material Consumed | 226.40 | 248.10 |
Other Mfg Exp | 139.90 | 166.00 |
General and Administration Expenses | 40.00 | 37.50 |
Rent , Rates & Taxes | 10.90 | 6.00 |
Insurance | 9.20 | 9.60 |
Printing and stationery | | |
Professional and legal fees | | |
Traveling and conveyance | 15.90 | 16.30 |
Other Administration | 19.90 | 21.90 |
Selling and Distribution Expenses | | |
Advertisement & Sales Promotion | | |
Sales Commissions & Incentives | | |
Freight and Forwarding | | |
Handling and Clearing Charges | 0.00 | 0.00 |
Other Selling Expenses | 0.00 | 0.00 |
Miscellaneous Expenses | 83.90 | 84.10 |
Bad debts /advances written off | | |
Provision for doubtful debts | | |
Losson disposal of fixed assets(net) | | 1.60 |
Losson foreign exchange fluctuations | | |
Losson sale of non-trade current investments | | |
Other Miscellaneous Expenses | 83.90 | 82.50 |
Less: Expenses Capitalised | | |
Total Expenditure | 6450.50 | 7292.00 |
Operating Profit (Excl OI) | 404.50 | 630.00 |
Other Income | 149.90 | 45.10 |
Interest Received | 19.40 | 8.10 |
Dividend Received | 2.40 | 1.20 |
Profit on sale of Fixed Assets | 78.80 | |
Profits on sale of Investments | | |
Provision Written Back | 12.60 | 0.20 |
Foreign Exchange Gains | 32.60 | 35.70 |
Others | 4.00 | 0.00 |
Operating Profit | 554.50 | 675.10 |
Interest | 148.70 | 129.10 |
InterestonDebenture / Bonds | | |
Interest on Term Loan | | |
Intereston Fixed deposits | | |
Bank Charges etc | 9.70 | 20.10 |
Other Interest | 138.90 | 109.00 |
PBDT | 405.80 | 546.00 |
Depreciation | 107.90 | 106.30 |
Profit Before Taxation & Exceptional Items | 297.90 | 439.70 |
Exceptional Income / Expenses | | |
Profit Before Tax | 297.90 | 439.70 |
Provision for Tax | 76.40 | 110.30 |
Current Income Tax | 49.30 | 118.90 |
Deferred Tax | 27.30 | -6.30 |
Other taxes | -0.20 | -2.30 |
Profit After Tax | 221.40 | 329.40 |
Extra items | 0.00 | 0.00 |
Minority Interest | | |
Share of Associate | | |
Other Consolidated Items | | |
Consolidated Net Profit | 221.40 | 329.40 |
Adjustments to PAT | | |
Profit Balance B/F | 1387.60 | 1102.20 |
Appropriations | 1609.00 | 1431.60 |
General Reserves | | |
Proposed Equity Dividend | | |
Corporate dividend tax | | |
Other Appropriation | 73.30 | 44.00 |
Equity Dividend % | 18.00 | 25.00 |
Earnings Per Share | 7.00 | 11.00 |
Adjusted EPS | 7.00 | 11.00 |