(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
INCOME : | | | | | |
Operating Income | 3831.20 | 2771.60 | 2537.00 | 1631.40 | 1438.80 |
Sale of Shares / Units | | | | | |
Interest income | 566.90 | 377.70 | 367.40 | 449.10 | 470.00 |
Portfolio management services | | | | | |
Dividend income | 2114.00 | 1737.00 | 1172.20 | 810.30 | 950.60 |
Brokerages & commissions | | | | | |
Processing fees and other charges | | | | 9.80 | 18.20 |
Other Operating Income | 1150.30 | 657.00 | 997.40 | 362.20 | 0.00 |
Operating Income (Net) | 3831.20 | 2771.60 | 2537.00 | 1631.40 | 1438.80 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 151.10 | 139.60 | 129.30 | 105.50 | 107.60 |
Salaries, Wages & Bonus | 130.60 | 118.80 | 112.40 | 90.70 | 89.90 |
Contributions to EPF & Pension Funds | 9.70 | 9.00 | 8.10 | 7.60 | 7.40 |
Workmen and Staff Welfare Expenses | 10.70 | 11.80 | 8.80 | 7.20 | 10.20 |
Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating & Establishment Expenses | 2.60 | 2.70 | 2.80 | 2.70 | 2.50 |
Depository Charges | | | | | |
Security Transaction tax | | | | | |
Software & Technical expenses | | | | | |
Commission, Brokerage & Discounts | | | | | |
Rent , Rates & Taxes | 1.50 | 1.40 | 1.80 | 2.00 | 1.60 |
Repairs and Maintenance | 0.30 | 0.40 | 0.20 | 0.20 | 0.20 |
Insurance | 0.20 | 0.20 | 0.20 | 0.30 | 0.10 |
Electricity & Power | 0.70 | 0.70 | 0.50 | 0.20 | 0.50 |
Other Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Administrations & Other Expenses | 30.80 | 26.20 | 22.70 | 18.70 | 17.40 |
Printing and stationery | | | | | |
Professional and legal fees | | | | | |
Advertisement & Sales Promotion | | | | | |
Other General Expenses | 30.80 | 26.20 | 22.70 | 18.70 | 17.40 |
Provisions and Contingencies | 144.80 | 150.50 | 94.50 | 69.60 | 284.60 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | | | | | |
Losson disposal of fixed assets(net) | 0.10 | 0.10 | 0.00 | 0.00 | 0.30 |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | | | 216.90 |
Other Miscellaneous Expenses | 144.80 | 150.40 | 94.50 | 69.50 | 67.40 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 329.40 | 319.00 | 249.40 | 196.40 | 412.00 |
Operating Profit (Excl OI) | 3501.90 | 2452.60 | 2287.70 | 1435.00 | 1026.80 |
Other Income | 28.30 | 5.60 | 3.00 | 1.20 | 46.10 |
Other Interest Income | | | 0.00 | 0.10 | |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | | | | | |
Income from investments | | | | | 45.10 |
Provision Written Back | | | | | 0.10 |
Others | 28.30 | 5.60 | 3.00 | 1.00 | 0.90 |
Operating Profit | 3530.10 | 2458.20 | 2290.60 | 1436.20 | 1072.80 |
Interest | 107.80 | 82.50 | 0.90 | 0.90 | 2.60 |
Loans | | | | | 1.20 |
Deposits | | | | | |
Bonds / Debentures | 106.60 | 80.50 | | | |
Other Interest | 1.20 | 2.10 | 0.90 | 0.90 | 1.40 |
Depreciation | 9.40 | 9.50 | 9.10 | 8.30 | 7.50 |
Profit Before Taxation & Exceptional Items | 3413.00 | 2366.20 | 2280.60 | 1426.90 | 1062.70 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 4059.40 | 2722.80 | 2459.20 | 1674.00 | 1007.60 |
Provision for Tax | 209.80 | 205.30 | 314.60 | 127.90 | 106.70 |
Current Income Tax | 324.80 | 237.70 | 281.90 | 110.50 | 153.50 |
Deferred Tax | 1.30 | -30.00 | 32.70 | 30.80 | -33.80 |
Other taxes | -116.30 | -2.40 | 0.00 | -13.40 | -13.00 |
Profit After Tax | 3849.60 | 2517.50 | 2144.70 | 1546.20 | 900.90 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | 1.30 | -2.20 | -6.40 | 4.40 |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 3849.60 | 2518.70 | 2142.40 | 1539.70 | 905.30 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 18228.40 | 15921.20 | 11111.90 | 8654.80 | 7578.10 |
Appropriations | 22078.00 | 18440.00 | 13254.40 | 10194.50 | 8483.40 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 22078.00 | 18440.00 | 13254.40 | 10194.50 | 8483.40 |
Equity Dividend % | 280.00 | 480.00 | 550.00 | 240.00 | 180.00 |
Earnings Per Share | 76.00 | 50.00 | 42.00 | 30.00 | 18.00 |
Adjusted EPS | 76.00 | 50.00 | 42.00 | 30.00 | 18.00 |