(Rs.in Million) |
Particulars | Mar 2017 | Mar 2016 | Mar 2015 |
INCOME : | | | |
Operating Income | 54.74 | 10.75 | 15.37 |
Sale of Shares / Units | | | 15.37 |
Interest income | 0.00 | 0.00 | |
Portfolio management services | | | |
Dividend income | | | |
Brokerages & commissions | | | |
Processing fees and other charges | | | |
Other Operating Income | 54.74 | 10.75 | 0.00 |
Operating Income (Net) | 54.74 | 10.75 | 15.37 |
EXPENDITURE : | | | |
Increase/Decrease in Stock | 49.77 | -49.77 | |
Employee Cost | 0.22 | 0.14 | 0.14 |
Salaries, Wages & Bonus | 0.22 | 0.14 | 0.14 |
Contributions to EPF & Pension Funds | | | |
Workmen and Staff Welfare Expenses | | | |
Other Employees Cost | 0.00 | 0.00 | 0.00 |
Operating & Establishment Expenses | 0.13 | 0.12 | 0.10 |
Depository Charges | | | 0.00 |
Security Transaction tax | | | |
Software & Technical expenses | 0.01 | 0.01 | 0.01 |
Commission, Brokerage & Discounts | | | |
Rent , Rates & Taxes | 0.09 | 0.08 | 0.06 |
Repairs and Maintenance | 0.00 | 0.00 | |
Insurance | | | |
Electricity & Power | | | |
Other Operating Expenses | 0.04 | 0.03 | 0.03 |
Administrations & Other Expenses | 0.97 | 1.01 | 0.39 |
Printing and stationery | | 0.00 | |
Professional and legal fees | 0.39 | 0.40 | 0.18 |
Advertisement & Sales Promotion | 0.04 | 0.04 | 0.05 |
Other General Expenses | 0.53 | 0.57 | 0.16 |
Provisions and Contingencies | 0.37 | 0.36 | 0.46 |
Provisions for contingencies | | | |
Provisions against NPAs | | | |
Bad debts /advances written off | | | |
Provision for doubtful debts | | | |
Losson disposal of fixed assets(net) | | | |
Losson foreign exchange fluctuations | | | |
Losson sale of non-trade current investments | | | |
Other Miscellaneous Expenses | 0.37 | 0.36 | 0.46 |
Less: Expenses Capitalised | | | |
Total Expenditure | 51.46 | 11.87 | 16.45 |
Operating Profit (Excl OI) | 3.29 | -1.12 | -1.08 |
Other Income | 1.50 | 1.08 | 7.17 |
Other Interest Income | 0.80 | 0.08 | 0.23 |
Other Commission | | | |
Discounts | | | |
Profit on sale of Fixed Assets | | | |
Income from investments | 0.70 | 1.00 | 6.94 |
Provision Written Back | | | |
Others | 0.00 | 0.00 | 0.00 |
Operating Profit | 4.79 | -0.04 | 6.09 |
Interest | 0.08 | 0.02 | 0.01 |
Loans | | | |
Deposits | | | |
Bonds / Debentures | | | |
Other Interest | 0.08 | 0.02 | 0.01 |
Depreciation | | | |
Profit Before Taxation & Exceptional Items | 4.71 | -0.06 | 6.08 |
Exceptional Income / Expenses | | | |
Profit Before Tax | 4.71 | -0.06 | 6.08 |
Provision for Tax | 1.45 | | 1.16 |
Current Income Tax | 1.45 | | 1.16 |
Deferred Tax | | | |
Other taxes | 1.45 | 0.00 | 1.16 |
Profit After Tax | 3.25 | -0.06 | 4.92 |
Extra items | 0.00 | 0.00 | 0.00 |
Minority Interest | | | |
Share of Associate | | | |
Other Consolidated Items | | | |
Consolidated Net Profit | 3.25 | -0.06 | 4.92 |
Adjustments to PAT | | | |
Profit Balance B/F | -47.78 | -47.72 | -52.61 |
Appropriations | -44.53 | -47.78 | -47.69 |
General Reserve | | | |
Proposed Equity Dividend | | | |
Corporate dividend tax | | | |
Other Appropriation | -44.53 | -47.78 | -47.69 |
Equity Dividend % | | | |
Earnings Per Share | 0.00 | 0.00 | 0.00 |
Adjusted EPS | 0.00 | 0.00 | 0.00 |