(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
INCOME : | | | | | |
Operating Income | 2352.70 | 1088.70 | 1347.80 | 1077.40 | 775.20 |
Sale of Shares / Units | | | | | |
Interest income | 28.70 | 14.90 | 1.30 | 1.50 | 0.50 |
Portfolio management services | | | | | |
Dividend income | 1103.30 | 834.10 | 761.40 | 217.90 | 774.70 |
Brokerages & commissions | | | | | |
Processing fees and other charges | | | | | |
Other Operating Income | 1220.80 | 239.70 | 585.10 | 857.90 | 0.00 |
Operating Income (Net) | 2352.70 | 1088.70 | 1347.80 | 1077.40 | 775.20 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 3.90 | 3.80 | 3.10 | 3.00 | 3.00 |
Salaries, Wages & Bonus | 3.90 | 3.80 | 3.10 | 3.00 | 3.00 |
Contributions to EPF & Pension Funds | | | | | |
Workmen and Staff Welfare Expenses | | | | | |
Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating & Establishment Expenses | 2.20 | 2.20 | 2.50 | 1.50 | 1.60 |
Depository Charges | | | | | |
Security Transaction tax | | | | | |
Software & Technical expenses | | | | | |
Commission, Brokerage & Discounts | | | | | |
Rent , Rates & Taxes | 1.10 | 0.70 | 0.80 | 0.20 | 0.30 |
Repairs and Maintenance | 0.90 | 1.30 | 1.60 | 1.20 | 1.10 |
Insurance | 0.20 | 0.20 | 0.20 | 0.10 | 0.20 |
Electricity & Power | | | | | |
Other Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Administrations & Other Expenses | 20.00 | 45.90 | 14.80 | 4.30 | 4.30 |
Printing and stationery | 0.40 | 0.60 | 0.30 | 0.10 | 0.10 |
Professional and legal fees | 17.70 | 43.30 | 13.10 | 3.40 | 3.40 |
Advertisement & Sales Promotion | 0.20 | 0.20 | 0.60 | 0.20 | 0.10 |
Other General Expenses | 1.70 | 1.80 | 0.80 | 0.60 | 0.70 |
Provisions and Contingencies | 6.90 | 9.20 | 10.70 | 0.50 | 49.30 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | | | | | |
Losson disposal of fixed assets(net) | | | | | |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | | | 48.10 |
Other Miscellaneous Expenses | 6.90 | 9.20 | 10.70 | 0.50 | 1.20 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 33.10 | 61.10 | 31.10 | 9.40 | 58.20 |
Operating Profit (Excl OI) | 2319.70 | 1027.60 | 1316.70 | 1068.00 | 717.00 |
Other Income | 5.00 | | | 0.00 | |
Other Interest Income | | | | | |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | 2.40 | | | | |
Income from investments | | | | | |
Provision Written Back | | | | | |
Others | 2.60 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Profit | 2324.70 | 1027.60 | 1316.70 | 1068.00 | 717.00 |
Interest | | | | | |
Loans | | | | | |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 8.80 | 7.70 | 6.00 | 2.70 | 1.80 |
Profit Before Taxation & Exceptional Items | 2315.90 | 1019.90 | 1310.70 | 1065.30 | 715.10 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 2315.90 | 1019.90 | 1310.70 | 1065.30 | 715.10 |
Provision for Tax | 558.50 | 285.80 | 310.30 | 254.80 | -16.70 |
Current Income Tax | 341.50 | 358.00 | 227.50 | 110.00 | 4.20 |
Deferred Tax | 217.00 | -79.70 | 82.80 | 144.80 | -21.00 |
Other taxes | 0.00 | 7.50 | 0.00 | 0.00 | 0.20 |
Profit After Tax | 1757.40 | 734.10 | 1000.40 | 810.50 | 731.80 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 1757.40 | 734.10 | 1000.40 | 810.50 | 731.80 |
Adjustments to PAT | 0.00 | | | | |
Profit Balance B/F | 5494.50 | 4910.50 | 4113.80 | 3470.20 | 2890.00 |
Appropriations | 7251.80 | 5644.70 | 5114.20 | 4280.60 | 3621.80 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 7251.80 | 5644.70 | 5114.20 | 4280.60 | 3621.80 |
Equity Dividend % | 250.00 | 250.00 | 150.00 | 150.00 | 150.00 |
Earnings Per Share | 8787.00 | 3671.00 | 5002.00 | 4052.00 | 3659.00 |
Adjusted EPS | 8787.00 | 3671.00 | 5002.00 | 4052.00 | 3659.00 |