| (Rs.in Million) |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
| INCOME : | | | | | |
| Gross Sales | 3264.00 | 797.00 | | | 2.00 |
| Sales | | | | | 2.00 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 3255.00 | 796.00 | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 9.00 | 1.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 3264.00 | 797.00 | | | 2.00 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | | | | |
| Raw Material Consumed | 1657.00 | 511.00 | | | |
| Opening Raw Materials | 31.00 | | | | |
| Purchases Raw Materials | 1806.00 | 543.00 | | | |
| Closing Raw Materials | 180.00 | 31.00 | | | |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 5.00 | 2.00 | | | 0.00 |
| Electricity & Power | 5.00 | 2.00 | | | 0.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 75.00 | 42.00 | 3.00 | 3.00 | 3.00 |
| Salaries, Wages & Bonus | 60.00 | 34.00 | 3.00 | 3.00 | 3.00 |
| Contributions to EPF & Pension Funds | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 |
| Workmen and Staff Welfare Expenses | 12.00 | 7.00 | 0.00 | 0.00 | 0.00 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1047.00 | 187.00 | 0.00 | 0.00 | 1.00 |
| Sub-contracted / Out sourced services | 892.00 | 137.00 | 0.00 | 0.00 | 1.00 |
| Processing Charges | | | | | |
| Repairs and Maintenance | 6.00 | 3.00 | 0.00 | 0.00 | 0.00 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 149.00 | 47.00 | 0.00 | 0.00 | 0.00 |
| General and Administration Expenses | 67.00 | 52.00 | 2.00 | 2.00 | 7.00 |
| Rent , Rates & Taxes | 12.00 | 13.00 | 1.00 | 1.00 | 2.00 |
| Insurance | 1.00 | 1.00 | | | 0.00 |
| Printing and stationery | | | | | |
| Professional and legal fees | 28.00 | 23.00 | 1.00 | 0.00 | 1.00 |
| Traveling and conveyance | 4.00 | 1.00 | 0.00 | 0.00 | 1.00 |
| Other Administration | 27.00 | 15.00 | 1.00 | 1.00 | 3.00 |
| Selling and Distribution Expenses | | | | | |
| Advertisement & Sales Promotion | | | | | |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 1.00 | 1.00 | | 61.00 | |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | | 61.00 | |
| Losson disposal of fixed assets(net) | | 0.00 | | | |
| Losson foreign exchange fluctuations | | 1.00 | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 2851.00 | 795.00 | 5.00 | 66.00 | 11.00 |
| Operating Profit (Excl OI) | 413.00 | 1.00 | -5.00 | -66.00 | -9.00 |
| Other Income | 24.00 | 32.00 | 1.00 | | 0.00 |
| Interest Received | 3.00 | 7.00 | 0.00 | | |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | 20.00 | | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | 17.00 | | | | |
| Foreign Exchange Gains | | | | | 0.00 |
| Others | 4.00 | 6.00 | 1.00 | 0.00 | 0.00 |
| Operating Profit | 437.00 | 33.00 | -4.00 | -66.00 | -9.00 |
| Interest | 61.00 | 43.00 | 35.00 | | 0.00 |
| InterestonDebenture / Bonds | | | | | 0.00 |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 1.00 | 1.00 | | | 0.00 |
| Other Interest | 60.00 | 43.00 | 35.00 | 0.00 | 0.00 |
| PBDT | 376.00 | -10.00 | -39.00 | -66.00 | -9.00 |
| Depreciation | 7.00 | 2.00 | 0.00 | 0.00 | 42.00 |
| Profit Before Taxation & Exceptional Items | 369.00 | -12.00 | -39.00 | -66.00 | -51.00 |
| Exceptional Income / Expenses | -5.00 | 44.00 | | | |
| Profit Before Tax | 363.00 | 32.00 | -39.00 | -66.00 | -51.00 |
| Provision for Tax | -106.00 | | | | |
| Current Income Tax | | | | | |
| Deferred Tax | -106.00 | | | | |
| Other taxes | -106.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 470.00 | 32.00 | -39.00 | -66.00 | -51.00 |
| Extra items | 0.00 | 165.00 | -555.00 | -18.00 | -556.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 470.00 | 196.00 | -594.00 | -84.00 | -608.00 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -5434.00 | -5630.00 | -5037.00 | -4953.00 | -4375.00 |
| Appropriations | -4964.00 | -5434.00 | -5631.00 | -5037.00 | -4982.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | | | -1.00 | | -29.00 |
| Equity Dividend % | | | | | |
| Earnings Per Share | 9.00 | 5.00 | -23.00 | -3.00 | -23.00 |
| Adjusted EPS | 9.00 | 5.00 | -23.00 | -3.00 | -23.00 |