(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
INCOME : | | | | | |
Operating Income | 17.90 | 27.60 | 40.40 | 71.80 | 123.10 |
Sale of Shares / Units | | | | | |
Interest income | 5.40 | 5.10 | 5.20 | 5.30 | 6.00 |
Portfolio management services | | | | | |
Dividend income | 3.50 | 3.60 | 2.90 | 2.50 | 11.40 |
Brokerages & commissions | | | | | |
Processing fees and other charges | | | | | |
Other Operating Income | 9.00 | 19.00 | 32.40 | 64.00 | 105.70 |
Operating Income (Net) | 17.90 | 27.60 | 40.40 | 71.80 | 123.10 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | 0.50 | 0.70 | 1.50 | 29.90 | -5.60 |
Employee Cost | 4.50 | 4.90 | 5.40 | 20.60 | 25.50 |
Salaries, Wages & Bonus | 4.00 | 4.50 | 4.70 | 17.90 | 21.40 |
Contributions to EPF & Pension Funds | 0.40 | 0.40 | 0.60 | 1.80 | 1.80 |
Workmen and Staff Welfare Expenses | 0.00 | 0.10 | 0.00 | 1.00 | 2.40 |
Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating & Establishment Expenses | 3.60 | 2.90 | 4.70 | 4.30 | 7.30 |
Depository Charges | | | | | |
Security Transaction tax | | | | | |
Software & Technical expenses | | | | | |
Commission, Brokerage & Discounts | | | 0.20 | 0.20 | |
Rent , Rates & Taxes | 1.80 | 0.90 | 0.70 | 0.60 | 0.80 |
Repairs and Maintenance | 0.50 | 0.70 | 0.70 | 0.90 | 2.90 |
Insurance | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 |
Electricity & Power | 1.10 | 1.00 | 1.20 | 1.80 | 2.70 |
Other Operating Expenses | 0.10 | 0.30 | 1.90 | 0.70 | 0.70 |
Administrations & Other Expenses | 5.50 | 6.30 | 6.10 | 9.10 | 14.40 |
Printing and stationery | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 |
Professional and legal fees | 0.70 | 2.20 | 2.60 | 5.60 | 6.60 |
Advertisement & Sales Promotion | | | | | |
Other General Expenses | 4.80 | 4.10 | 3.50 | 3.50 | 7.60 |
Provisions and Contingencies | 0.90 | 1.30 | 3.90 | 1.30 | 2.70 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | | | | | |
Losson disposal of fixed assets(net) | | | | | |
Losson foreign exchange fluctuations | | | | 0.00 | |
Losson sale of non-trade current investments | | | | | |
Other Miscellaneous Expenses | 0.90 | 1.30 | 3.90 | 1.30 | 2.70 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 14.90 | 17.30 | 36.00 | 77.80 | 110.90 |
Operating Profit (Excl OI) | 3.00 | 10.30 | 4.40 | -6.00 | 12.20 |
Other Income | 4.20 | 11.50 | 16.90 | 9.20 | 4.10 |
Other Interest Income | | | 0.40 | 1.00 | |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | | 0.50 | 9.80 | 2.90 | |
Income from investments | | | | | |
Provision Written Back | 0.20 | 6.80 | 1.90 | 1.20 | |
Others | 4.10 | 4.20 | 4.80 | 4.10 | 4.10 |
Operating Profit | 7.30 | 21.80 | 21.30 | 3.20 | 16.30 |
Interest | 0.40 | 0.30 | 0.60 | 1.80 | 1.70 |
Loans | | | | 1.10 | 1.10 |
Deposits | 0.00 | 0.00 | 0.10 | 0.10 | 0.10 |
Bonds / Debentures | | | | | |
Other Interest | 0.30 | 0.30 | 0.50 | 0.60 | 0.60 |
Depreciation | 1.70 | 1.80 | 1.80 | 2.00 | 2.50 |
Profit Before Taxation & Exceptional Items | 5.10 | 19.80 | 18.90 | -0.60 | 12.10 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 5.10 | 19.80 | 18.90 | -0.60 | 12.10 |
Provision for Tax | -1.60 | -0.70 | 1.50 | 1.70 | 2.90 |
Current Income Tax | 0.20 | 0.10 | 0.50 | 1.20 | |
Deferred Tax | -1.80 | -0.80 | 0.40 | 0.70 | 2.90 |
Other taxes | 0.00 | 0.00 | 0.50 | -0.30 | 2.90 |
Profit After Tax | 6.70 | 20.50 | 17.40 | -2.20 | 9.20 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 6.70 | 20.50 | 17.40 | -2.20 | 9.20 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 165.00 | 159.80 | 156.80 | 145.30 | 64.30 |
Appropriations | 171.70 | 180.30 | 174.20 | 143.00 | 73.40 |
General Reserve | 10.00 | 10.00 | 10.00 | 10.00 | 24.00 |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 161.70 | 170.30 | 164.20 | 133.00 | 49.40 |
Equity Dividend % | 40.00 | 35.00 | 30.00 | 28.00 | 35.00 |
Earnings Per Share | 9.00 | 27.00 | 23.00 | -3.00 | 12.00 |
Adjusted EPS | 9.00 | 27.00 | 23.00 | -3.00 | 12.00 |