(Rs.in Million) |
Particulars | Mar 2018 |
INCOME : | |
Gross Sales | 30066.70 |
Sales | 30066.70 |
Job Work/ Contract Receipts | |
Processing Charges / Service Income | |
Revenue from property development | |
Other Operational Income | 0.00 |
Less: Excise Duty | 718.60 |
Net Sales | 29348.10 |
EXPENDITURE : | |
Increase/Decrease in Stock | 62.80 |
Raw Material Consumed | 18411.60 |
Opening Raw Materials | 637.40 |
Purchases Raw Materials | 18810.10 |
Closing Raw Materials | 1035.90 |
Other Direct Purchases / Brought in cost | |
Other raw material cost | 0.00 |
Power & Fuel Cost | 1240.70 |
Electricity & Power | 1240.70 |
Oil, Fuel & Natural gas | 0.00 |
Coals etc | 0.00 |
Other power & fuel | 0.00 |
Employee Cost | 1959.70 |
Salaries, Wages & Bonus | 1824.00 |
Contributions to EPF & Pension Funds | 92.20 |
Workmen and Staff Welfare Expenses | 43.50 |
Other Employees Cost | 0.00 |
Other Manufacturing Expenses | 1132.70 |
Sub-contracted / Out sourced services | |
Processing Charges | 1.80 |
Repairs and Maintenance | 604.90 |
Packing Material Consumed | |
Other Mfg Exp | 526.00 |
General and Administration Expenses | 307.50 |
Rent , Rates & Taxes | 36.70 |
Insurance | 1.80 |
Printing and stationery | |
Professional and legal fees | 229.10 |
Traveling and conveyance | 31.70 |
Other Administration | 39.90 |
Selling and Distribution Expenses | 237.00 |
Advertisement & Sales Promotion | 13.70 |
Sales Commissions & Incentives | 61.20 |
Freight and Forwarding | 162.10 |
Handling and Clearing Charges | 0.00 |
Other Selling Expenses | 0.00 |
Miscellaneous Expenses | 160.40 |
Bad debts /advances written off | |
Provision for doubtful debts | 53.60 |
Losson disposal of fixed assets(net) | |
Losson foreign exchange fluctuations | |
Losson sale of non-trade current investments | |
Other Miscellaneous Expenses | 106.80 |
Less: Expenses Capitalised | |
Total Expenditure | 23512.40 |
Operating Profit (Excl OI) | 5835.70 |
Other Income | 148.10 |
Interest Received | 44.00 |
Dividend Received | |
Profit on sale of Fixed Assets | 3.80 |
Profits on sale of Investments | |
Provision Written Back | |
Foreign Exchange Gains | |
Others | 100.30 |
Operating Profit | 5983.80 |
Interest | 891.00 |
InterestonDebenture / Bonds | |
Interest on Term Loan | |
Intereston Fixed deposits | |
Bank Charges etc | 26.40 |
Other Interest | 864.60 |
PBDT | 5092.80 |
Depreciation | 1209.40 |
Profit Before Taxation & Exceptional Items | 3883.40 |
Exceptional Income / Expenses | |
Profit Before Tax | 3883.40 |
Provision for Tax | 20.90 |
Current Income Tax | 848.10 |
Deferred Tax | |
Other taxes | 20.90 |
Profit After Tax | 3862.50 |
Extra items | 0.00 |
Minority Interest | |
Share of Associate | |
Other Consolidated Items | |
Consolidated Net Profit | 3862.50 |
Adjustments to PAT | |
Profit Balance B/F | 1022.60 |
Appropriations | 4885.10 |
General Reserves | |
Proposed Equity Dividend | |
Corporate dividend tax | |
Other Appropriation | 493.10 |
Equity Dividend % | |
Earnings Per Share | 25.00 |
Adjusted EPS | 25.00 |