(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
INCOME : | | | | | |
Operating Income | 13.90 | 32.20 | 0.80 | 0.90 | 3.40 |
Sale of Shares / Units | | | | | |
Interest income | 0.20 | 0.20 | 0.20 | 0.10 | 0.10 |
Portfolio management services | | | | | |
Dividend income | 13.60 | 31.70 | 0.60 | 0.70 | 3.30 |
Brokerages & commissions | | | | | |
Processing fees and other charges | | | | | |
Other Operating Income | 0.20 | 0.20 | 0.00 | 0.10 | 0.00 |
Operating Income (Net) | 13.90 | 32.20 | 0.80 | 0.90 | 3.40 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 9.20 | 8.30 | 8.30 | 8.30 | 8.30 |
Salaries, Wages & Bonus | 6.70 | 6.50 | 6.30 | 6.10 | 6.10 |
Contributions to EPF & Pension Funds | 1.50 | 0.70 | 0.70 | 0.60 | 0.60 |
Workmen and Staff Welfare Expenses | 1.00 | 1.10 | 1.30 | 1.60 | 1.60 |
Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating & Establishment Expenses | 7.80 | 7.70 | 7.80 | 9.80 | 9.90 |
Depository Charges | | | | | |
Security Transaction tax | | | | | |
Software & Technical expenses | | | | | |
Commission, Brokerage & Discounts | | | | | |
Rent , Rates & Taxes | 5.80 | 5.80 | 5.90 | 6.60 | 7.50 |
Repairs and Maintenance | 1.40 | 1.20 | 1.40 | 2.60 | 1.70 |
Insurance | 0.30 | 0.40 | 0.10 | 0.30 | 0.20 |
Electricity & Power | | | | | |
Other Operating Expenses | 0.30 | 0.30 | 0.30 | 0.30 | 0.40 |
Administrations & Other Expenses | 12.30 | 13.10 | 15.10 | 12.80 | 17.80 |
Printing and stationery | 0.60 | 0.40 | 1.00 | 0.90 | 1.20 |
Professional and legal fees | 4.50 | 4.70 | 5.60 | 4.10 | 6.20 |
Advertisement & Sales Promotion | 0.10 | 0.10 | 0.10 | 0.10 | 0.30 |
Other General Expenses | 7.10 | 7.90 | 8.40 | 7.70 | 10.20 |
Provisions and Contingencies | 1.30 | 1.90 | 2.20 | 11.80 | 46.20 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | | | | | |
Losson disposal of fixed assets(net) | | | | | |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | | | 0.10 |
Other Miscellaneous Expenses | 1.30 | 1.90 | 2.20 | 11.80 | 46.10 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 30.70 | 31.00 | 33.30 | 42.60 | 82.10 |
Operating Profit (Excl OI) | -16.70 | 1.10 | -32.50 | -41.80 | -78.70 |
Other Income | 0.10 | 0.00 | 3.90 | 0.20 | 0.70 |
Other Interest Income | | | | | |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | | | 3.80 | | |
Income from investments | | | | | 0.00 |
Provision Written Back | | | | | 0.50 |
Others | 0.10 | 0.00 | 0.10 | 0.20 | 0.10 |
Operating Profit | -16.60 | 1.10 | -28.60 | -41.60 | -78.10 |
Interest | 0.30 | 0.10 | 0.30 | 0.20 | |
Loans | | | | | |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 0.30 | 0.10 | 0.30 | 0.20 | 0.00 |
Depreciation | 4.80 | 5.00 | 5.30 | 5.00 | 4.10 |
Profit Before Taxation & Exceptional Items | -21.70 | -4.10 | -34.30 | -46.80 | -82.10 |
Exceptional Income / Expenses | -53.80 | | 0.00 | 0.20 | 0.00 |
Profit Before Tax | -75.50 | -4.10 | -34.30 | -46.60 | -82.20 |
Provision for Tax | -1.00 | 0.80 | 0.00 | 0.60 | -0.60 |
Current Income Tax | | 1.10 | 0.80 | | |
Deferred Tax | 0.00 | 0.50 | -0.80 | -0.40 | -0.20 |
Other taxes | -1.00 | -0.80 | 0.00 | 0.60 | -0.60 |
Profit After Tax | -74.50 | -4.90 | -34.30 | -47.20 | -81.60 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | -74.50 | -4.90 | -34.30 | -47.20 | -81.60 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 16.20 | 10.60 | 26.00 | 120.70 | 158.30 |
Appropriations | -58.30 | 5.80 | -8.20 | 73.50 | 76.70 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | -58.30 | 5.80 | -8.20 | 73.50 | 76.70 |
Equity Dividend % | | | | 60.00 | 60.00 |
Earnings Per Share | -19.00 | -1.00 | -9.00 | -12.00 | -21.00 |
Adjusted EPS | -19.00 | -1.00 | -9.00 | -12.00 | -21.00 |