(Rs.in Million) |
Particulars | Mar 2013 | Mar 2012 | Mar 2011 |
INCOME : | | | |
Operating Income | 31.18 | 28.25 | 20.32 |
Sale of Shares / Units | 28.40 | 23.10 | 14.03 |
Interest income | 2.74 | 4.40 | 5.09 |
Portfolio management services | | | |
Dividend income | 0.01 | 0.00 | 0.00 |
Brokerages & commissions | | | 0.09 |
Processing fees and other charges | | | |
Other Operating Income | 0.04 | 0.74 | 1.12 |
Operating Income (Net) | 31.18 | 28.25 | 20.32 |
EXPENDITURE : | | | |
Increase/Decrease in Stock | 22.13 | -7.51 | -31.12 |
Employee Cost | 0.69 | 0.69 | 0.76 |
Salaries, Wages & Bonus | 0.69 | 0.69 | 0.76 |
Contributions to EPF & Pension Funds | | | |
Workmen and Staff Welfare Expenses | | | |
Other Employees Cost | 0.00 | 0.00 | 0.00 |
Operating & Establishment Expenses | 1.71 | 4.31 | 10.22 |
Depository Charges | 0.00 | 0.00 | 0.00 |
Security Transaction tax | | | |
Software & Technical expenses | 0.01 | 0.01 | 0.01 |
Commission, Brokerage & Discounts | 0.69 | | |
Rent , Rates & Taxes | 0.01 | 0.06 | 0.07 |
Repairs and Maintenance | 0.18 | 0.16 | 0.07 |
Insurance | 0.04 | 0.05 | 0.06 |
Electricity & Power | 0.17 | 0.85 | 0.41 |
Other Operating Expenses | 0.61 | 3.18 | 9.61 |
Administrations & Other Expenses | 4.07 | 3.84 | 2.59 |
Printing and stationery | 0.05 | 0.04 | 0.20 |
Professional and legal fees | 0.83 | 0.78 | 0.12 |
Advertisement & Sales Promotion | 0.20 | 0.07 | 0.28 |
Other General Expenses | 2.98 | 2.95 | 1.99 |
Provisions and Contingencies | 0.02 | 2.32 | 0.29 |
Provisions for contingencies | | | |
Provisions against NPAs | | | |
Bad debts /advances written off | | 1.28 | |
Provision for doubtful debts | | 0.98 | 0.15 |
Losson disposal of fixed assets(net) | | | |
Losson foreign exchange fluctuations | | | |
Losson sale of non-trade current investments | | | |
Other Miscellaneous Expenses | 0.02 | 0.06 | 0.13 |
Less: Expenses Capitalised | | | |
Total Expenditure | 31.73 | 27.98 | 17.20 |
Operating Profit (Excl OI) | -0.55 | 0.27 | 3.12 |
Other Income | 2.07 | 0.02 | 0.07 |
Other Interest Income | | | 0.04 |
Other Commission | | | |
Discounts | | | |
Profit on sale of Fixed Assets | 1.05 | | |
Income from investments | | | |
Provision Written Back | 0.00 | | |
Others | 1.02 | 0.02 | 0.03 |
Operating Profit | 1.52 | 0.29 | 3.19 |
Interest | 2.92 | 3.27 | 3.85 |
Loans | 2.88 | 3.12 | 3.84 |
Deposits | | | |
Bonds / Debentures | | | |
Other Interest | 0.04 | 0.15 | 0.01 |
Depreciation | 0.85 | 1.17 | 1.47 |
Profit Before Taxation & Exceptional Items | -2.24 | -4.14 | -2.13 |
Exceptional Income / Expenses | | | |
Profit Before Tax | -2.24 | -4.14 | -2.13 |
Provision for Tax | -0.42 | -0.66 | -0.77 |
Current Income Tax | 0.08 | 0.49 | 1.45 |
Deferred Tax | -0.50 | -1.16 | -2.24 |
Other taxes | 0.00 | 0.00 | 0.02 |
Profit After Tax | -1.83 | -3.48 | -1.35 |
Extra items | 0.00 | 0.00 | 0.00 |
Minority Interest | | | |
Share of Associate | | | |
Other Consolidated Items | | | |
Consolidated Net Profit | -1.83 | -3.48 | -1.35 |
Adjustments to PAT | | | |
Profit Balance B/F | -10.35 | -6.87 | -4.92 |
Appropriations | -12.18 | -10.35 | -6.27 |
General Reserve | | | |
Proposed Equity Dividend | | | |
Corporate dividend tax | | | |
Other Appropriation | -12.18 | -10.35 | -6.27 |
Equity Dividend % | | | |
Earnings Per Share | 0.00 | -1.00 | 0.00 |
Adjusted EPS | 0.00 | -1.00 | 0.00 |