(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
INCOME : | | | | | |
Operating Income | 519.20 | 644.50 | 416.50 | 461.40 | 364.30 |
Sale of Shares / Units | | | | | |
Interest income | | | | | |
Portfolio management services | | | | | |
Dividend income | | | | | |
Brokerages & commissions | | | | | |
Processing fees and other charges | | | | | |
Other Operating Income | 519.20 | 644.50 | 416.50 | 461.40 | 364.30 |
Operating Income (Net) | 519.20 | 644.50 | 416.50 | 461.40 | 364.30 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 129.30 | 153.20 | 168.80 | 172.90 | 228.40 |
Salaries, Wages & Bonus | 117.40 | 137.30 | 151.30 | 156.30 | 208.70 |
Contributions to EPF & Pension Funds | 9.60 | 13.90 | 15.30 | 15.00 | 16.70 |
Workmen and Staff Welfare Expenses | 2.40 | 2.10 | 2.20 | 1.50 | 3.10 |
Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating & Establishment Expenses | 31.60 | 31.20 | 30.00 | 46.90 | 63.30 |
Depository Charges | | | | | |
Security Transaction tax | | | | | |
Software & Technical expenses | | | | | |
Commission, Brokerage & Discounts | | | | | |
Rent , Rates & Taxes | 17.40 | 20.60 | 17.80 | 32.10 | 45.00 |
Repairs and Maintenance | 1.90 | 1.70 | 3.50 | 3.80 | 6.50 |
Insurance | 11.00 | 8.20 | 7.40 | 9.20 | 8.80 |
Electricity & Power | 0.30 | 0.30 | 0.20 | 0.20 | 0.80 |
Other Operating Expenses | 1.10 | 0.40 | 1.00 | 1.50 | 2.20 |
Administrations & Other Expenses | 230.80 | 298.80 | 174.60 | 153.60 | 116.50 |
Printing and stationery | 2.40 | 2.20 | 1.90 | 1.30 | 1.70 |
Professional and legal fees | 199.00 | 272.60 | 154.80 | 138.60 | 93.30 |
Advertisement & Sales Promotion | | | | | |
Other General Expenses | 29.30 | 24.00 | 17.90 | 13.60 | 21.50 |
Provisions and Contingencies | 113.90 | 85.70 | 45.70 | 110.80 | 137.90 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | 74.00 | 55.60 | | 0.00 | |
Losson disposal of fixed assets(net) | | | | | |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | 24.40 | 90.90 | 108.00 |
Other Miscellaneous Expenses | 39.90 | 30.10 | 21.30 | 19.80 | 29.90 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 505.70 | 569.00 | 419.00 | 484.20 | 546.10 |
Operating Profit (Excl OI) | 13.60 | 75.50 | -2.50 | -22.80 | -181.80 |
Other Income | 144.90 | 110.70 | 157.70 | 124.80 | 122.30 |
Other Interest Income | 82.10 | 50.90 | 45.10 | 59.10 | 63.10 |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | 0.00 | 0.70 | 0.00 | 0.10 | 0.80 |
Income from investments | 48.70 | 55.70 | 101.70 | 48.20 | 21.20 |
Provision Written Back | | | | | 30.30 |
Others | 14.20 | 3.40 | 10.80 | 17.50 | 6.90 |
Operating Profit | 158.50 | 186.20 | 155.20 | 102.00 | -59.40 |
Interest | | | | | |
Loans | | | | | |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 2.50 | 1.90 | 2.10 | 3.10 | 6.10 |
Profit Before Taxation & Exceptional Items | 156.00 | 184.20 | 153.10 | 98.90 | -65.60 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 156.00 | 216.20 | 152.60 | 98.90 | -65.60 |
Provision for Tax | 35.60 | 46.20 | 21.50 | 2.80 | -1.70 |
Current Income Tax | 57.80 | 56.80 | 33.00 | 31.70 | 33.00 |
Deferred Tax | -22.20 | -10.60 | -7.50 | -21.30 | -46.40 |
Other taxes | -0.10 | 0.00 | -4.10 | -7.60 | 11.70 |
Profit After Tax | 120.50 | 170.00 | 131.20 | 96.20 | -63.90 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | 6.70 | -15.30 | -53.20 | -17.60 | 58.30 |
Share of Associate | | | | -0.40 | -132.90 |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 127.20 | 154.70 | 78.00 | 78.10 | -138.50 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 342.70 | 355.20 | 280.70 | 382.80 | 639.10 |
Appropriations | 469.90 | 509.90 | 358.60 | 460.90 | 500.60 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 469.90 | 509.90 | 358.60 | 460.90 | 500.60 |
Equity Dividend % | 35.00 | 40.00 | 20.00 | 15.00 | 30.00 |
Earnings Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |