(Rs.in Million) |
Particulars | Mar 2005 | Mar 2004 | Mar 2003 | Mar 2002 |
INCOME : | | | | |
Operating Income | 4.51 | 4.93 | 3.43 | 3.67 |
Sale of Shares / Units | | 0.01 | | |
Interest income | 0.00 | 0.00 | 0.01 | 0.39 |
Portfolio management services | | | | |
Dividend income | 0.10 | 0.01 | 0.01 | 0.16 |
Brokerages & commissions | 0.28 | | | |
Processing fees and other charges | | | | |
Other Operating Income | 4.13 | 4.91 | 3.42 | 3.12 |
Operating Income (Net) | 4.51 | 4.93 | 3.43 | 3.67 |
EXPENDITURE : | | | | |
Increase/Decrease in Stock | | | 0.00 | 0.00 |
Employee Cost | 1.24 | 0.98 | 1.05 | 1.34 |
Salaries, Wages & Bonus | 1.05 | 0.84 | 0.87 | 1.02 |
Contributions to EPF & Pension Funds | 0.12 | 0.11 | 0.11 | 0.10 |
Workmen and Staff Welfare Expenses | 0.06 | 0.03 | 0.08 | 0.22 |
Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 |
Operating & Establishment Expenses | 0.38 | 0.15 | 2.67 | 2.34 |
Depository Charges | | | | |
Security Transaction tax | | | | |
Software & Technical expenses | | | | |
Commission, Brokerage & Discounts | 0.17 | | | |
Rent , Rates & Taxes | 0.05 | 0.08 | 0.09 | 0.05 |
Repairs and Maintenance | 0.09 | 0.04 | 0.09 | 0.08 |
Insurance | 0.06 | 0.03 | 0.03 | 0.01 |
Electricity & Power | | | | |
Other Operating Expenses | 0.00 | 0.00 | 2.47 | 2.20 |
Administrations & Other Expenses | 3.70 | 4.39 | 1.35 | 1.21 |
Printing and stationery | 0.13 | 0.04 | 0.05 | 0.06 |
Professional and legal fees | | 0.08 | | |
Advertisement & Sales Promotion | 0.02 | 0.01 | 0.01 | 0.02 |
Other General Expenses | 3.55 | 4.26 | 1.28 | 1.14 |
Provisions and Contingencies | 0.09 | 0.58 | 0.65 | 0.57 |
Provisions for contingencies | | | | |
Provisions against NPAs | | | | |
Bad debts /advances written off | | | | |
Provision for doubtful debts | | | | |
Losson disposal of fixed assets(net) | | | 0.06 | |
Losson foreign exchange fluctuations | | | | |
Losson sale of non-trade current investments | | | | |
Other Miscellaneous Expenses | 0.09 | 0.58 | 0.58 | 0.57 |
Less: Expenses Capitalised | | | | |
Total Expenditure | 5.41 | 6.11 | 5.72 | 5.47 |
Operating Profit (Excl OI) | -0.90 | -1.18 | -2.29 | -1.80 |
Other Income | 0.03 | 0.59 | 0.06 | 0.10 |
Other Interest Income | | | | |
Other Commission | | | | |
Discounts | | | | |
Profit on sale of Fixed Assets | | | | |
Income from investments | | 0.42 | | 0.00 |
Provision Written Back | | | | |
Others | 0.03 | 0.17 | 0.06 | 0.10 |
Operating Profit | -0.87 | -0.59 | -2.23 | -1.69 |
Interest | | | | 0.00 |
Loans | | | | |
Deposits | | | | 0.00 |
Bonds / Debentures | | | | |
Other Interest | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.37 | 0.37 | 0.38 | 0.39 |
Profit Before Taxation & Exceptional Items | -1.23 | -0.96 | -2.61 | -2.09 |
Exceptional Income / Expenses | | | | -0.13 |
Profit Before Tax | -1.23 | -0.96 | -2.61 | -2.21 |
Provision for Tax | | | | |
Current Income Tax | | | | |
Deferred Tax | | | | |
Other taxes | 0.00 | 0.00 | 0.00 | 0.00 |
Profit After Tax | -1.23 | -0.96 | -2.61 | -2.21 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | |
Share of Associate | | | | |
Other Consolidated Items | | | | |
Consolidated Net Profit | -1.23 | -0.96 | -2.61 | -2.21 |
Adjustments to PAT | 0.08 | 0.06 | 0.04 | -1.19 |
Profit Balance B/F | -26.93 | -26.03 | -23.46 | -19.67 |
Appropriations | -28.09 | -26.93 | -26.03 | -23.07 |
General Reserve | | | | |
Proposed Equity Dividend | | | | |
Corporate dividend tax | | | | |
Other Appropriation | -28.09 | -26.93 | -26.03 | -23.07 |
Equity Dividend % | | | | |
Earnings Per Share | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted EPS | 0.00 | 0.00 | 0.00 | 0.00 |