(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
INCOME : | | | | | |
Operating Income | 57.30 | 51.00 | 73.60 | 52.40 | 46.63 |
Sale of Shares / Units | | | | 0.60 | 2.45 |
Interest income | | | | | 0.00 |
Portfolio management services | | | | | |
Dividend income | | | | | |
Brokerages & commissions | | | | | |
Processing fees and other charges | | | | | |
Other Operating Income | 57.30 | 51.00 | 73.60 | 51.70 | 44.18 |
Operating Income (Net) | 57.30 | 51.00 | 73.60 | 52.40 | 46.63 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | 0.00 | | | 0.70 | -0.73 |
Employee Cost | 18.60 | 16.70 | 17.10 | 16.90 | 18.27 |
Salaries, Wages & Bonus | 15.00 | 13.00 | 13.90 | 13.00 | 14.68 |
Contributions to EPF & Pension Funds | 1.40 | 1.50 | 1.10 | 1.10 | 1.19 |
Workmen and Staff Welfare Expenses | 0.50 | 0.50 | 0.50 | 0.60 | 0.62 |
Other Employees Cost | 1.70 | 1.80 | 1.60 | 2.30 | 1.79 |
Operating & Establishment Expenses | 24.40 | 26.60 | 39.20 | 23.70 | 23.41 |
Depository Charges | 4.30 | 5.30 | 7.10 | 6.10 | 5.91 |
Security Transaction tax | | | | | |
Software & Technical expenses | 2.30 | 2.00 | 1.10 | 1.00 | 1.01 |
Commission, Brokerage & Discounts | 10.20 | 9.80 | 21.40 | 10.40 | 8.75 |
Rent , Rates & Taxes | 3.00 | 4.50 | 4.20 | 2.60 | 3.62 |
Repairs and Maintenance | 1.40 | 1.60 | 1.90 | 1.30 | 1.26 |
Insurance | 0.00 | 0.00 | 0.00 | 0.10 | 0.30 |
Electricity & Power | 0.90 | 0.80 | 0.70 | 0.80 | 0.78 |
Other Operating Expenses | 2.40 | 2.50 | 2.80 | 1.50 | 1.78 |
Administrations & Other Expenses | 8.40 | 7.80 | 11.50 | 10.80 | 10.31 |
Printing and stationery | 0.20 | 0.20 | 0.30 | 0.30 | 0.47 |
Professional and legal fees | 3.70 | 1.60 | 5.20 | 4.50 | 3.22 |
Advertisement & Sales Promotion | 0.10 | 0.10 | 0.10 | 0.10 | 0.07 |
Other General Expenses | 4.40 | 5.90 | 6.00 | 5.90 | 6.55 |
Provisions and Contingencies | 1.90 | 1.80 | 1.90 | 0.50 | 4.22 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | 0.90 | | 1.80 | | 3.67 |
Provision for doubtful debts | | | | | |
Losson disposal of fixed assets(net) | | 1.20 | | 0.10 | 0.02 |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | 0.90 | 0.40 | | | |
Other Miscellaneous Expenses | 0.10 | 0.20 | 0.10 | 0.40 | 0.53 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 53.30 | 52.90 | 69.80 | 52.60 | 58.65 |
Operating Profit (Excl OI) | 4.00 | -1.90 | 3.80 | -0.20 | -12.02 |
Other Income | 8.40 | 6.40 | 6.70 | 6.60 | 4.35 |
Other Interest Income | 7.70 | 5.90 | 6.40 | 4.70 | 4.16 |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | 0.20 | | | | |
Income from investments | 0.50 | 0.50 | 0.30 | 1.90 | |
Provision Written Back | | | | | |
Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 |
Operating Profit | 12.30 | 4.50 | 10.50 | 6.40 | -7.67 |
Interest | 1.90 | 1.00 | 1.20 | 1.20 | 1.64 |
Loans | 1.60 | 0.60 | 0.70 | 0.90 | 1.34 |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 0.30 | 0.40 | 0.50 | 0.30 | 0.30 |
Depreciation | 1.30 | 1.30 | 1.10 | 1.30 | 1.65 |
Profit Before Taxation & Exceptional Items | 9.20 | 2.20 | 8.20 | 3.90 | -10.96 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 9.20 | 2.20 | 8.20 | 3.90 | -10.96 |
Provision for Tax | 2.90 | -5.70 | 0.80 | 0.00 | -0.04 |
Current Income Tax | 2.80 | 1.10 | 0.50 | | |
Deferred Tax | 0.00 | -6.80 | 0.00 | 0.00 | -0.04 |
Other taxes | 0.00 | 0.00 | 0.30 | 0.00 | -0.04 |
Profit After Tax | 6.30 | 7.90 | 7.40 | 3.90 | -10.92 |
Extra items | 0.00 | 0.00 | 0.00 | -0.90 | -0.46 |
Minority Interest | | | | | 0.00 |
Share of Associate | | | | | |
Other Consolidated Items | 0.40 | -1.00 | 0.80 | | |
Consolidated Net Profit | 6.70 | 6.90 | 8.20 | 3.00 | -11.38 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 34.20 | 27.30 | 19.10 | 16.10 | 27.50 |
Appropriations | 40.90 | 34.20 | 27.30 | 19.10 | 16.13 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 40.90 | 34.20 | 27.30 | 19.10 | 16.13 |
Equity Dividend % | | | | | |
Earnings Per Share | 1.00 | 1.00 | 2.00 | 1.00 | -2.00 |
Adjusted EPS | 1.00 | 1.00 | 2.00 | 1.00 | -2.00 |