(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
INCOME : | | | | | |
Operating Income | 9.40 | 10.20 | 15.50 | 18.70 | 25.90 |
Sale of Shares / Units | | | | | |
Interest income | 5.20 | 9.60 | 15.00 | 18.60 | 25.40 |
Portfolio management services | | | | | |
Dividend income | 0.50 | 0.50 | 0.50 | 0.10 | 0.50 |
Brokerages & commissions | | | | | |
Processing fees and other charges | | | | | |
Other Operating Income | 3.70 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Income (Net) | 9.40 | 10.20 | 15.50 | 18.70 | 25.90 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | 3.00 |
Employee Cost | 1.90 | 1.80 | 1.70 | 1.50 | 1.50 |
Salaries, Wages & Bonus | 1.90 | 1.80 | 1.70 | 1.50 | 1.50 |
Contributions to EPF & Pension Funds | | | | | |
Workmen and Staff Welfare Expenses | | | | | |
Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating & Establishment Expenses | 0.50 | 0.50 | 0.50 | 0.40 | 0.50 |
Depository Charges | | | | | |
Security Transaction tax | | | | | |
Software & Technical expenses | | | | | |
Commission, Brokerage & Discounts | | | | | |
Rent , Rates & Taxes | | | | | |
Repairs and Maintenance | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
Insurance | | | | | |
Electricity & Power | | | | | |
Other Operating Expenses | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 |
Administrations & Other Expenses | 0.50 | 1.00 | 0.50 | 0.60 | 0.80 |
Printing and stationery | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
Professional and legal fees | 0.10 | 0.10 | 0.00 | 0.10 | 0.20 |
Advertisement & Sales Promotion | 0.10 | 0.10 | 0.10 | 0.00 | 0.10 |
Other General Expenses | 0.30 | 0.70 | 0.40 | 0.40 | 0.50 |
Provisions and Contingencies | 0.20 | 0.20 | 0.20 | 0.20 | 0.50 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | | | | | 0.10 |
Provision for doubtful debts | | | | | |
Losson disposal of fixed assets(net) | | | | | |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | | | |
Other Miscellaneous Expenses | 0.20 | 0.20 | 0.20 | 0.20 | 0.30 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 6.80 | 3.40 | 2.90 | 2.70 | 6.30 |
Operating Profit (Excl OI) | 2.60 | 6.70 | 12.70 | 16.00 | 19.60 |
Other Income | 1.10 | 0.10 | | | 2.80 |
Other Interest Income | | | | | |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | | | | | |
Income from investments | | | | | |
Provision Written Back | 0.10 | | | | |
Others | 1.00 | 0.10 | 0.00 | 0.00 | 2.80 |
Operating Profit | 3.70 | 6.80 | 12.70 | 16.00 | 22.40 |
Interest | 0.00 | 3.60 | 5.50 | 14.60 | 21.50 |
Loans | 0.00 | 3.60 | 5.50 | 14.20 | 21.30 |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 0.00 | 0.00 | 0.00 | 0.40 | 0.20 |
Depreciation | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
Profit Before Taxation & Exceptional Items | 3.70 | 3.10 | 7.10 | 1.30 | 0.90 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 3.70 | 3.10 | 7.10 | 1.30 | 0.90 |
Provision for Tax | -2.00 | 1.40 | 0.20 | -2.00 | 1.40 |
Current Income Tax | 0.90 | 0.80 | 1.80 | 0.30 | 0.30 |
Deferred Tax | -2.90 | 0.70 | -1.50 | -2.40 | 1.20 |
Other taxes | 0.00 | 0.00 | -0.10 | 0.00 | 0.00 |
Profit After Tax | 5.70 | 1.70 | 6.90 | 3.30 | -0.50 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | 0.00 | 0.00 | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 5.70 | 1.70 | 6.90 | 3.30 | -0.50 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 100.90 | 99.10 | 93.60 | 90.90 | 91.20 |
Appropriations | 106.60 | 100.80 | 100.50 | 94.20 | 90.70 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 106.60 | 100.80 | 100.50 | 94.20 | 90.70 |
Equity Dividend % | | | | | |
Earnings Per Share | 8.00 | 2.00 | 9.00 | 4.00 | -1.00 |
Adjusted EPS | 8.00 | 2.00 | 9.00 | 4.00 | -1.00 |