(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
INCOME : | | | | | |
Operating Income | 10.41 | 1.88 | 5.71 | 3.40 | 14.10 |
Sale of Shares / Units | 0.00 | 0.13 | | | |
Interest income | 2.43 | 1.75 | 1.45 | 1.35 | 1.14 |
Portfolio management services | | | | | |
Dividend income | | | | | |
Brokerages & commissions | | | | | |
Processing fees and other charges | | | | | |
Other Operating Income | 7.98 | 0.00 | 4.26 | 2.06 | 12.96 |
Operating Income (Net) | 10.41 | 1.88 | 5.71 | 3.40 | 14.10 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | 0.88 | 0.12 | 1.36 | 0.66 | 3.40 |
Employee Cost | 1.69 | 1.20 | 1.18 | 1.16 | 1.15 |
Salaries, Wages & Bonus | 1.52 | 1.12 | 1.09 | 1.09 | 1.05 |
Contributions to EPF & Pension Funds | | | | | |
Workmen and Staff Welfare Expenses | 0.09 | 0.01 | 0.02 | 0.01 | 0.02 |
Other Employees Cost | 0.09 | 0.07 | 0.07 | 0.06 | 0.07 |
Operating & Establishment Expenses | 2.61 | 0.62 | 0.94 | 0.65 | 1.06 |
Depository Charges | 0.00 | 0.03 | 0.01 | | |
Security Transaction tax | | | | | |
Software & Technical expenses | 0.07 | | | | |
Commission, Brokerage & Discounts | 1.00 | | 0.02 | | 0.07 |
Rent , Rates & Taxes | 0.02 | 0.04 | 0.04 | 0.03 | 0.05 |
Repairs and Maintenance | 0.66 | 0.07 | 0.01 | 0.18 | 0.46 |
Insurance | 0.18 | 0.04 | | | 0.02 |
Electricity & Power | 0.03 | 0.02 | 0.02 | 0.05 | 0.07 |
Other Operating Expenses | 0.66 | 0.42 | 0.84 | 0.39 | 0.40 |
Administrations & Other Expenses | 141.38 | 1.39 | 1.14 | 1.26 | 1.56 |
Printing and stationery | 0.03 | 0.04 | 0.03 | 0.05 | 0.03 |
Professional and legal fees | 0.13 | 0.13 | 0.16 | 0.33 | 0.29 |
Advertisement & Sales Promotion | 0.10 | 0.12 | 0.14 | 0.13 | 0.11 |
Other General Expenses | 141.12 | 1.10 | 0.81 | 0.74 | 1.12 |
Provisions and Contingencies | | 0.05 | | | 1.51 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | | | | | |
Losson disposal of fixed assets(net) | | | | | |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | | | |
Other Miscellaneous Expenses | 0.00 | 0.05 | 0.00 | 0.00 | 1.51 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 146.56 | 3.38 | 4.62 | 3.72 | 8.67 |
Operating Profit (Excl OI) | -136.15 | -1.50 | 1.09 | -0.32 | 5.43 |
Other Income | 361.30 | 6.60 | 1.11 | 1.29 | 1.96 |
Other Interest Income | 6.04 | | | | |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | | | | | 0.04 |
Income from investments | 353.95 | 5.27 | | | |
Provision Written Back | | 0.01 | | | |
Others | 1.30 | 1.32 | 1.11 | 1.29 | 1.93 |
Operating Profit | 225.14 | 5.10 | 2.20 | 0.98 | 7.39 |
Interest | | 0.00 | 0.00 | 0.00 | |
Loans | | | | | |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 1.14 | 0.17 | 0.02 | 0.02 | 0.11 |
Profit Before Taxation & Exceptional Items | 224.01 | 4.93 | 2.18 | 0.95 | 7.28 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 224.10 | 4.88 | 1.88 | 0.64 | 7.28 |
Provision for Tax | 41.24 | 0.40 | 0.50 | 0.62 | 1.77 |
Current Income Tax | 41.83 | 0.56 | 0.52 | 0.22 | 1.76 |
Deferred Tax | -0.03 | -0.16 | -0.01 | -0.01 | 0.00 |
Other taxes | -0.56 | 0.00 | 0.00 | 0.41 | 0.02 |
Profit After Tax | 182.86 | 4.48 | 1.38 | 0.03 | 5.51 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | -0.46 |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 182.86 | 4.48 | 1.38 | 0.03 | 5.05 |
Adjustments to PAT | | 0.16 | | | |
Profit Balance B/F | 9.38 | 5.58 | 4.53 | 4.57 | 1.22 |
Appropriations | 192.23 | 10.22 | 5.91 | 4.59 | 6.27 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 192.23 | 10.22 | 5.91 | 4.59 | 6.27 |
Equity Dividend % | | | | | |
Earnings Per Share | 192.00 | 5.00 | 1.00 | 0.00 | 5.00 |
Adjusted EPS | 192.00 | 5.00 | 1.00 | 0.00 | 5.00 |