(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
INCOME : | | | | | |
Operating Income | 1729.10 | 66.20 | 153.90 | 245.50 | 55.00 |
Sale of Shares / Units | | | | | |
Interest income | 10.50 | 4.60 | 2.90 | 4.70 | 4.70 |
Portfolio management services | | | | | |
Dividend income | 35.20 | 18.90 | 13.70 | 13.60 | 16.10 |
Brokerages & commissions | 23.40 | 16.00 | 16.40 | 14.10 | 9.00 |
Processing fees and other charges | | | | | |
Other Operating Income | 1660.00 | 26.70 | 121.00 | 213.10 | 25.10 |
Operating Income (Net) | 1729.10 | 66.20 | 153.90 | 245.50 | 55.00 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 8.90 | 8.10 | 8.80 | 9.10 | 10.10 |
Salaries, Wages & Bonus | 7.40 | 7.50 | 8.30 | 8.50 | 9.60 |
Contributions to EPF & Pension Funds | 0.20 | 0.20 | 0.30 | 0.30 | 0.30 |
Workmen and Staff Welfare Expenses | 1.00 | 0.10 | 0.00 | 0.00 | 0.00 |
Other Employees Cost | 0.20 | 0.20 | 0.30 | 0.20 | 0.20 |
Operating & Establishment Expenses | 60.30 | 15.60 | 10.20 | 9.70 | 8.10 |
Depository Charges | 5.00 | 2.00 | 1.20 | 0.50 | 0.50 |
Security Transaction tax | 30.10 | 1.80 | 0.80 | 1.00 | |
Software & Technical expenses | | | | | |
Commission, Brokerage & Discounts | 2.90 | 1.50 | 1.10 | 1.10 | 1.10 |
Rent , Rates & Taxes | 4.60 | 4.70 | 3.50 | 3.30 | 3.50 |
Repairs and Maintenance | 14.00 | 2.70 | 0.50 | 0.30 | 0.40 |
Insurance | 0.20 | 0.30 | 0.30 | 0.50 | 0.40 |
Electricity & Power | 0.70 | 0.40 | 0.10 | 0.50 | 0.90 |
Other Operating Expenses | 2.80 | 2.20 | 2.70 | 2.60 | 1.40 |
Administrations & Other Expenses | 9.00 | 7.40 | 7.00 | 6.70 | 8.40 |
Printing and stationery | 0.10 | 0.10 | 0.00 | 0.00 | 0.20 |
Professional and legal fees | 2.10 | 0.80 | 0.60 | 0.60 | 1.50 |
Advertisement & Sales Promotion | 0.20 | 0.50 | 0.40 | 0.20 | 0.40 |
Other General Expenses | 6.50 | 6.00 | 6.00 | 5.90 | 6.20 |
Provisions and Contingencies | 23.70 | 2.90 | 0.40 | 9.40 | 114.40 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | | | | | |
Losson disposal of fixed assets(net) | | 0.10 | | | |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | | 8.90 | 114.00 |
Other Miscellaneous Expenses | 23.70 | 2.80 | 0.40 | 0.50 | 0.40 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 102.00 | 34.00 | 26.40 | 34.80 | 141.00 |
Operating Profit (Excl OI) | 1627.20 | 32.20 | 127.50 | 210.70 | -86.00 |
Other Income | 8.00 | 0.20 | 1.20 | 0.20 | 1.10 |
Other Interest Income | 0.10 | | 0.50 | 0.00 | 0.70 |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | 7.80 | | 0.00 | | |
Income from investments | | | | | |
Provision Written Back | | | | 0.00 | 0.10 |
Others | 0.10 | 0.20 | 0.70 | 0.20 | 0.30 |
Operating Profit | 1635.10 | 32.50 | 128.70 | 210.90 | -84.90 |
Interest | 3.80 | 0.20 | 0.60 | 0.00 | 0.00 |
Loans | | | | 0.00 | |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 3.80 | 0.20 | 0.60 | 0.00 | 0.00 |
Depreciation | 3.90 | 3.70 | 3.60 | 3.60 | 3.90 |
Profit Before Taxation & Exceptional Items | 1627.40 | 28.60 | 124.50 | 207.30 | -88.80 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 1627.40 | 28.60 | 124.50 | 207.30 | -88.80 |
Provision for Tax | 649.30 | 6.50 | 28.20 | 51.80 | -25.40 |
Current Income Tax | 608.30 | 1.60 | 12.10 | 4.90 | 2.30 |
Deferred Tax | 40.30 | 4.90 | 16.10 | 46.80 | -26.70 |
Other taxes | 0.80 | 0.00 | 0.00 | 0.10 | -1.10 |
Profit After Tax | 978.10 | 22.10 | 96.30 | 155.50 | -63.40 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 978.10 | 22.10 | 96.30 | 155.50 | -63.40 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 1309.90 | 1149.70 | 957.50 | 731.30 | 783.40 |
Appropriations | 2288.00 | 1171.70 | 1053.80 | 886.80 | 720.00 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 2288.00 | 1171.70 | 1053.80 | 886.80 | 720.00 |
Equity Dividend % | | | | | |
Earnings Per Share | 56.00 | 1.00 | 6.00 | 9.00 | -4.00 |
Adjusted EPS | 56.00 | 1.00 | 6.00 | 9.00 | -4.00 |