(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 |
INCOME : | | |
Operating Income | 390.25 | 273.28 |
Sale of Shares / Units | | |
Interest income | 281.12 | 103.49 |
Portfolio management services | | |
Dividend income | | |
Brokerages & commissions | | |
Processing fees and other charges | 108.22 | 164.65 |
Other Operating Income | 0.91 | 5.15 |
Operating Income (Net) | 390.25 | 273.28 |
EXPENDITURE : | | |
Increase/Decrease in Stock | | |
Employee Cost | 10.78 | 3.57 |
Salaries, Wages & Bonus | 10.50 | 3.51 |
Contributions to EPF & Pension Funds | 0.28 | 0.06 |
Workmen and Staff Welfare Expenses | | |
Other Employees Cost | 0.00 | 0.00 |
Operating & Establishment Expenses | 2.65 | 0.58 |
Depository Charges | | |
Security Transaction tax | | |
Software & Technical expenses | | |
Commission, Brokerage & Discounts | | |
Rent , Rates & Taxes | 1.90 | 0.21 |
Repairs and Maintenance | 0.01 | 0.01 |
Insurance | | |
Electricity & Power | | |
Other Operating Expenses | 0.74 | 0.36 |
Administrations & Other Expenses | 9.05 | 2.81 |
Printing and stationery | 0.05 | 0.03 |
Professional and legal fees | 4.53 | 1.95 |
Advertisement & Sales Promotion | 0.72 | 0.10 |
Other General Expenses | 3.75 | 0.74 |
Provisions and Contingencies | 5.71 | 8.96 |
Provisions for contingencies | | |
Provisions against NPAs | | |
Bad debts /advances written off | | |
Provision for doubtful debts | | |
Losson disposal of fixed assets(net) | | |
Losson foreign exchange fluctuations | | |
Losson sale of non-trade current investments | | |
Other Miscellaneous Expenses | 5.71 | 8.96 |
Less: Expenses Capitalised | | |
Total Expenditure | 28.18 | 15.93 |
Operating Profit (Excl OI) | 362.08 | 257.36 |
Other Income | 25.00 | 1.30 |
Other Interest Income | 25.00 | 1.30 |
Other Commission | | |
Discounts | | |
Profit on sale of Fixed Assets | | |
Income from investments | | |
Provision Written Back | | |
Others | 0.00 | 0.00 |
Operating Profit | 387.07 | 258.66 |
Interest | 97.82 | 40.22 |
Loans | 40.72 | 40.04 |
Deposits | | |
Bonds / Debentures | | |
Other Interest | 57.11 | 0.17 |
Depreciation | 0.78 | |
Profit Before Taxation & Exceptional Items | 288.47 | 218.44 |
Exceptional Income / Expenses | | |
Profit Before Tax | 288.47 | 218.44 |
Provision for Tax | 76.73 | 54.75 |
Current Income Tax | 74.36 | 57.20 |
Deferred Tax | 1.45 | -1.95 |
Other taxes | 0.92 | -0.50 |
Profit After Tax | 211.74 | 163.69 |
Extra items | 0.00 | 0.00 |
Minority Interest | | |
Share of Associate | | |
Other Consolidated Items | | |
Consolidated Net Profit | 211.74 | 163.69 |
Adjustments to PAT | | |
Profit Balance B/F | 218.37 | 85.77 |
Appropriations | 430.11 | 249.46 |
General Reserve | | |
Proposed Equity Dividend | | |
Corporate dividend tax | | |
Other Appropriation | 430.11 | 249.46 |
Equity Dividend % | 10.00 | |
Earnings Per Share | 55.00 | 48.00 |
Adjusted EPS | 55.00 | 47.00 |