| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 1163.70 | 1006.00 | 1181.00 | 2436.00 | 1337.10 |
| Sales | 1163.70 | 1006.00 | 1181.00 | 2436.00 | 1334.00 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 3.10 |
| Less: Excise Duty | | | | | |
| Net Sales | 1163.70 | 1006.00 | 1181.00 | 2436.00 | 1337.10 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -265.80 | 149.50 | 145.90 | 126.30 | -42.90 |
| Raw Material Consumed | 1347.90 | 717.00 | 767.30 | 2007.50 | 1215.80 |
| Opening Raw Materials | | 0.10 | 39.00 | 59.10 | 60.30 |
| Purchases Raw Materials | 251.20 | 60.10 | 205.90 | 385.80 | 346.50 |
| Closing Raw Materials | 19.80 | | 0.10 | 39.00 | 59.10 |
| Other Direct Purchases / Brought in cost | 1116.60 | 656.70 | 522.60 | 1601.60 | 868.20 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | | | | | |
| Electricity & Power | | | | | |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 18.40 | 26.10 | 32.50 | 34.50 | 29.30 |
| Salaries, Wages & Bonus | 16.20 | 23.40 | 27.90 | 28.20 | 24.80 |
| Contributions to EPF & Pension Funds | 0.80 | 0.80 | 1.70 | 2.40 | 2.10 |
| Workmen and Staff Welfare Expenses | 1.40 | 2.00 | 2.90 | 4.00 | 2.40 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 2.30 | 0.80 | 2.90 | 2.00 | 1.80 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Repairs and Maintenance | 1.20 | 0.40 | 1.80 | 1.00 | 0.70 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 1.10 | 0.40 | 1.00 | 1.00 | 1.10 |
| General and Administration Expenses | 9.70 | 23.70 | 67.90 | 30.50 | 20.90 |
| Rent , Rates & Taxes | 1.80 | 10.90 | 45.90 | 8.20 | 7.00 |
| Insurance | 0.70 | 0.70 | 1.30 | 2.30 | 3.10 |
| Printing and stationery | | | | | |
| Professional and legal fees | 1.90 | 4.30 | 8.50 | 5.50 | 4.70 |
| Traveling and conveyance | 4.50 | 7.00 | 11.40 | 13.80 | 5.30 |
| Other Administration | 5.30 | 7.90 | 12.20 | 14.60 | 6.10 |
| Selling and Distribution Expenses | 8.40 | 6.30 | 41.70 | 47.70 | 27.40 |
| Advertisement & Sales Promotion | | | | | |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | 2.40 | 0.70 | 4.60 | 13.60 | 7.50 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 6.00 | 5.60 | 37.10 | 34.10 | 19.90 |
| Miscellaneous Expenses | 15.70 | 13.30 | 65.70 | 164.10 | 75.50 |
| Bad debts /advances written off | | | 2.40 | 19.00 | 59.00 |
| Provision for doubtful debts | | | | 107.80 | |
| Losson disposal of fixed assets(net) | 3.40 | | 1.00 | 1.40 | |
| Losson foreign exchange fluctuations | | 0.10 | 23.30 | 17.30 | 7.40 |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 12.40 | 13.20 | 39.00 | 18.50 | 9.10 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 1136.70 | 936.60 | 1123.80 | 2412.60 | 1327.80 |
| Operating Profit (Excl OI) | 27.00 | 69.40 | 57.20 | 23.40 | 9.30 |
| Other Income | 20.80 | 54.50 | 41.60 | 199.80 | 162.80 |
| Interest Received | 1.50 | 30.00 | 36.50 | 30.60 | 50.40 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | 10.60 | 0.40 | | 36.30 | 56.00 |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | | | | | |
| Others | 8.70 | 24.10 | 5.10 | 132.90 | 56.40 |
| Operating Profit | 47.90 | 123.90 | 98.90 | 223.20 | 172.00 |
| Interest | 6.00 | 9.60 | 35.90 | 68.30 | 107.80 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 0.30 | 1.30 | 5.80 | 15.60 | 11.30 |
| Other Interest | 5.70 | 8.20 | 30.10 | 52.70 | 96.50 |
| PBDT | 41.80 | 114.40 | 63.00 | 154.90 | 64.20 |
| Depreciation | 5.30 | 5.80 | 8.10 | 7.90 | 8.20 |
| Profit Before Taxation & Exceptional Items | 36.60 | 108.60 | 54.90 | 147.00 | 56.00 |
| Exceptional Income / Expenses | | -65.00 | | | |
| Profit Before Tax | 36.60 | 43.60 | 57.90 | 157.20 | 62.40 |
| Provision for Tax | 6.20 | 40.50 | 7.10 | 56.90 | 17.50 |
| Current Income Tax | 12.20 | 11.10 | 9.70 | 7.70 | 1.20 |
| Deferred Tax | -6.60 | 30.60 | -2.60 | 49.20 | 16.30 |
| Other taxes | 0.60 | -1.10 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 30.40 | 3.00 | 50.80 | 100.30 | 44.90 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 0.60 | 0.00 | 0.00 | 0.00 | 0.10 |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 31.00 | 3.00 | 50.80 | 100.30 | 45.00 |
| Adjustments to PAT | | 0.00 | | | |
| Profit Balance B/F | 1668.90 | 1665.60 | 1614.40 | 1514.60 | 1470.60 |
| Appropriations | 1699.90 | 1668.60 | 1665.30 | 1615.00 | 1515.60 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -1.40 | -0.30 | -0.40 | 0.60 | 1.00 |
| Equity Dividend % | | | | | |
| Earnings Per Share | 1.00 | 0.00 | 2.00 | 4.00 | 2.00 |
| Adjusted EPS | 1.00 | 0.00 | 2.00 | 4.00 | 2.00 |