(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
INCOME : | | | | | |
Operating Income | 132785.00 | 137985.00 | 119614.00 | 97223.00 | 88435.00 |
Software Services & Operating Revenues | 133340.00 | 138430.00 | 118611.00 | 96920.00 | 88238.00 |
Job Work/ Contract Receipts | | | | | |
Sale of Equipments & licenses | | | | | |
Processing Charges / ServiceIncome | | | | | |
Other Operational Income | -555.00 | -445.00 | 1003.00 | 303.00 | 197.00 |
Less: Excise Duty | | | | | |
Operating Income (Net) | 132785.00 | 137985.00 | 119614.00 | 97223.00 | 88435.00 |
EXPENDITURE : | | | | | |
Stock Adjustments | | | | | |
Raw Material Consumed | | | | | |
Opening Raw Materials | | | | | |
Purchases Raw Materials | | | | | |
Closing Raw Materials | | | | | |
Other Direct Purchases / Brought in cost | | | | | |
Others raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Power & Fuel Cost | 312.00 | 265.00 | 249.00 | 261.00 | 391.00 |
Electricity & Power | 312.00 | 265.00 | 249.00 | 261.00 | 391.00 |
Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Employee Cost | 79253.00 | 80758.00 | 70345.00 | 56298.00 | 49226.00 |
Salaries, Wages & Bonus | 71941.00 | 73168.00 | 64016.00 | 52304.00 | 45505.00 |
Contributions to EPF & Pension Funds | 5718.00 | 5705.00 | 5122.00 | 3595.00 | 3063.00 |
Wheeling & Transmission Charges recoverable | 713.00 | 595.00 | 555.00 | 296.00 | 512.00 |
Other Employees Cost | 882.00 | 1289.00 | 652.00 | 102.00 | 147.00 |
Cost of Software developments | 20748.00 | 24029.00 | 19857.00 | 15015.00 | 14977.00 |
Software Purchase | | | | | |
Technical sub-contractors | 16987.00 | 20570.00 | 17170.00 | 13113.00 | 13500.00 |
Training Expenses | | | | | |
Software License cost | | | | | |
Other software development expenses | 3761.00 | 3458.00 | 2687.00 | 1902.00 | 1477.00 |
Operating Expenses | 1516.00 | 1891.00 | 2215.00 | 1645.00 | 1488.00 |
Repairs and Maintenance | 151.00 | 136.00 | 138.00 | 105.00 | 166.00 |
Travel Expenses | | | | | |
Overseas Group Health Insurance | | | | | |
Visa & Other Charges | | | | | |
Post contract support services | | | | | |
Packing Material Consumed | | | | | |
Other Operating Expenses | 1365.00 | 1755.00 | 2078.00 | 1540.00 | 1321.00 |
General and Administration Expenses | 5989.00 | 5128.00 | 4616.00 | 4577.00 | 4714.00 |
Rates & Taxes | 183.00 | 186.00 | 93.00 | 94.00 | 62.00 |
Insurance | 260.00 | 238.00 | 211.00 | 168.00 | 134.00 |
Printing and stationery | | | | | |
Professional and legal fees | 2780.00 | 2521.00 | 2780.00 | 2724.00 | 1751.00 |
Other Administration | 2765.00 | 2182.00 | 1532.00 | 1590.00 | 2766.00 |
Selling and Marketing Expenses | | | | | |
Advertisement & Sales Promotion | | | | | |
Commission, Brokerage & Discounts | | | | | |
Freight outwards | | | | | |
Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Miscellaneous Expenses | 2377.00 | 1576.00 | 1157.00 | 1399.00 | 1136.00 |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | 311.00 | 263.00 | 107.00 | 252.00 | 92.00 |
Losson disposal of fixed assets(net) | | | | | |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | | | |
Other Miscellaneous Expenses | 2066.00 | 1313.00 | 1050.00 | 1147.00 | 1044.00 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 110195.00 | 113645.00 | 98438.00 | 79194.00 | 71932.00 |
Operating Profit (Excl OI) | 22590.00 | 24340.00 | 21176.00 | 18029.00 | 16504.00 |
Other Income | 3807.00 | 1616.00 | 1605.00 | 1329.00 | 1778.00 |
Interest Received | 528.00 | 350.00 | 352.00 | 288.00 | 579.00 |
Dividend Received | | | | | |
Profit on sale of Fixed Assets | 18.00 | 18.00 | 5.00 | 4.00 | 16.00 |
Profits on sale of Investments | | | | 704.00 | 958.00 |
Provision Written Back | | | | | |
Foreign Exchange Gains | 131.00 | 451.00 | 485.00 | 93.00 | 147.00 |
Others | 3131.00 | 796.00 | 762.00 | 241.00 | 77.00 |
Operating Profit | 26397.00 | 25956.00 | 22781.00 | 19358.00 | 18282.00 |
Interest | 1609.00 | 973.00 | 744.00 | 634.00 | 812.00 |
InterestonDebenture / Bonds | | | | | |
Intereston Term Loan | 1039.00 | 495.00 | 279.00 | 127.00 | 243.00 |
Intereston Fixed deposits | | | | | |
Bank Charges etc | | | | | |
Other Interest | 569.00 | 478.00 | 465.00 | 507.00 | 569.00 |
PBDT | 24788.00 | 24983.00 | 22037.00 | 18724.00 | 17470.00 |
Depreciation | 4105.00 | 3252.00 | 2908.00 | 2418.00 | 2316.00 |
Profit Before Taxation & Exceptional Items | 20683.00 | 21731.00 | 19129.00 | 16306.00 | 15154.00 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 20683.00 | 21731.00 | 19129.00 | 16306.00 | 15154.00 |
Provision for Tax | 5135.00 | 5351.00 | 4820.00 | 4138.00 | 3305.00 |
Current Income Tax | 5776.00 | 5079.00 | 4860.00 | 4094.00 | 3495.00 |
Deferred Tax | -641.00 | 273.00 | -40.00 | 44.00 | -190.00 |
Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit After Tax | 15548.00 | 16379.00 | 14309.00 | 12168.00 | 11848.00 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 15548.00 | 16379.00 | 14309.00 | 12168.00 | 11848.00 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 59600.00 | 52519.00 | 50263.00 | 44764.00 | 41950.00 |
Appropriations | 75148.00 | 68899.00 | 64572.00 | 56932.00 | 53799.00 |
General Reserves | | | | | 1205.00 |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 75148.00 | 68899.00 | 64572.00 | 56932.00 | 52594.00 |
Equity Dividend % | 550.00 | 500.00 | 460.00 | 650.00 | 350.00 |
Earnings Per Share | 82.00 | 87.00 | 76.00 | 65.00 | 64.00 |
Adjusted EPS | 82.00 | 87.00 | 76.00 | 65.00 | 64.00 |