(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
INCOME : | | | | | |
Operating Income | 725.20 | 893.40 | 548.80 | 513.40 | 561.10 |
Sale of Shares / Units | | | | | |
Interest income | 71.80 | 80.10 | 80.40 | 195.40 | 240.10 |
Portfolio management services | | | | | |
Dividend income | | | | | |
Brokerages & commissions | 295.20 | 458.90 | 339.60 | 198.70 | 160.10 |
Processing fees and other charges | 80.10 | 14.40 | 42.90 | 83.40 | 68.70 |
Other Operating Income | 278.20 | 339.90 | 86.00 | 35.90 | 92.10 |
Operating Income (Net) | 725.20 | 893.40 | 548.80 | 513.40 | 561.10 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 341.10 | 335.50 | 268.60 | 275.70 | 234.70 |
Salaries, Wages & Bonus | 328.20 | 323.30 | 258.60 | 263.30 | 224.90 |
Contributions to EPF & Pension Funds | 5.20 | 4.40 | 3.40 | | |
Workmen and Staff Welfare Expenses | 2.10 | 3.00 | 1.20 | 4.50 | 4.40 |
Other Employees Cost | 5.60 | 4.80 | 5.40 | 7.80 | 5.30 |
Operating & Establishment Expenses | 143.20 | 137.60 | 87.90 | 51.50 | 52.50 |
Depository Charges | 2.70 | 3.60 | 2.90 | | |
Security Transaction tax | | | | 13.00 | 13.30 |
Software & Technical expenses | | | 0.60 | | |
Commission, Brokerage & Discounts | 2.80 | 3.80 | 4.50 | 2.10 | 0.30 |
Rent , Rates & Taxes | 74.90 | 61.40 | 53.20 | 13.50 | 19.50 |
Repairs and Maintenance | 11.90 | 11.10 | 8.00 | 7.70 | 8.40 |
Insurance | 3.00 | 0.80 | 0.70 | 0.70 | 0.10 |
Electricity & Power | | | | | |
Other Operating Expenses | 48.00 | 56.90 | 18.00 | 14.40 | 10.90 |
Administrations & Other Expenses | 147.60 | 118.40 | 91.30 | 71.10 | 97.50 |
Printing and stationery | | | | | |
Professional and legal fees | 80.90 | 47.40 | 31.20 | 22.20 | 32.30 |
Advertisement & Sales Promotion | 2.70 | 4.10 | 2.60 | 3.00 | 7.30 |
Other General Expenses | 64.00 | 66.90 | 57.50 | 45.90 | 57.90 |
Provisions and Contingencies | 58.80 | 44.80 | 53.10 | 28.30 | 23.60 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | 0.90 | | |
Bad debts /advances written off | 30.70 | 0.60 | 8.00 | 1.30 | 0.40 |
Provision for doubtful debts | 20.30 | 33.90 | 18.40 | 7.30 | |
Losson disposal of fixed assets(net) | | | | | |
Losson foreign exchange fluctuations | 0.00 | | | | |
Losson sale of non-trade current investments | 0.00 | 0.90 | 0.40 | 9.30 | 9.60 |
Other Miscellaneous Expenses | 7.70 | 9.40 | 25.40 | 10.40 | 13.60 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 690.80 | 636.30 | 500.80 | 426.50 | 408.30 |
Operating Profit (Excl OI) | 34.50 | 257.10 | 48.00 | 86.90 | 152.80 |
Other Income | 62.60 | 18.00 | 8.60 | 23.30 | 18.80 |
Other Interest Income | 0.20 | | | | |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | | | | | |
Income from investments | 7.60 | 3.20 | 0.00 | 0.10 | 2.50 |
Provision Written Back | 47.90 | 2.10 | 0.50 | 1.40 | 1.00 |
Others | 6.80 | 12.70 | 8.10 | 21.80 | 15.30 |
Operating Profit | 97.00 | 275.10 | 56.70 | 110.20 | 171.60 |
Interest | 33.30 | 34.90 | 35.50 | 97.00 | 133.40 |
Loans | 20.40 | 21.30 | 24.30 | 84.30 | 119.00 |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 12.90 | 13.70 | 11.20 | 12.70 | 14.40 |
Depreciation | 6.10 | 6.60 | 10.50 | 58.70 | 64.30 |
Profit Before Taxation & Exceptional Items | 57.60 | 233.60 | 10.70 | -45.50 | -26.10 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 57.60 | 233.60 | 10.70 | -45.50 | -26.10 |
Provision for Tax | 6.80 | 58.60 | -2.50 | -1.00 | 3.10 |
Current Income Tax | 15.80 | 47.90 | 2.50 | 3.70 | 4.60 |
Deferred Tax | -8.60 | 10.70 | -2.10 | -2.00 | -1.40 |
Other taxes | -0.40 | 0.00 | -2.80 | -2.70 | 0.00 |
Profit After Tax | 50.80 | 175.00 | 13.20 | -44.50 | -29.30 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 50.80 | 175.00 | 13.20 | -44.50 | -29.30 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 523.40 | 368.50 | 352.40 | 397.20 | 430.40 |
Appropriations | 574.20 | 543.50 | 365.50 | 352.70 | 401.10 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 574.20 | 543.50 | 365.50 | 352.70 | 401.10 |
Equity Dividend % | | 10.00 | | | |
Earnings Per Share | 4.00 | 13.00 | 1.00 | -3.00 | -2.00 |
Adjusted EPS | 4.00 | 13.00 | 1.00 | -3.00 | -2.00 |