(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
INCOME : | | | | | |
Gross Sales | 0.00 | 0.00 | 0.00 | 0.00 | |
Sales | | | | | |
Job Work/ Contract Receipts | | | | | |
Processing Charges / Service Income | | | | | |
Revenue from property development | | | | | |
Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Less: Excise Duty | | | | | |
Net Sales | 0.00 | 0.00 | 0.00 | 0.00 | |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Raw Material Consumed | | | | | |
Opening Raw Materials | | | | | |
Purchases Raw Materials | | | | | |
Closing Raw Materials | | | | | |
Other Direct Purchases / Brought in cost | | | | | |
Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Power & Fuel Cost | | | | | |
Electricity & Power | | | | | |
Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Employee Cost | 0.40 | 0.40 | 0.30 | 0.20 | 0.21 |
Salaries, Wages & Bonus | 0.40 | 0.40 | 0.30 | 0.20 | 0.21 |
Contributions to EPF & Pension Funds | | | | | |
Workmen and Staff Welfare Expenses | | | | | |
Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Manufacturing Expenses | | | | | 0.08 |
Sub-contracted / Out sourced services | | | | | |
Processing Charges | | | | | |
Repairs and Maintenance | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 |
Packing Material Consumed | | | | | |
Other Mfg Exp | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General and Administration Expenses | 1.60 | 1.50 | 1.20 | 2.10 | 1.40 |
Rent , Rates & Taxes | 0.00 | 0.00 | 0.00 | 0.10 | 0.13 |
Insurance | | | | | |
Printing and stationery | | 0.00 | 0.00 | 0.10 | 0.06 |
Professional and legal fees | 1.40 | 1.40 | 1.00 | 1.50 | 0.86 |
Traveling and conveyance | | | 0.00 | | |
Other Administration | 0.30 | 0.10 | 0.20 | 0.40 | 0.36 |
Selling and Distribution Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 |
Advertisement & Sales Promotion | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 |
Sales Commissions & Incentives | | | | | |
Freight and Forwarding | | | | | |
Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Miscellaneous Expenses | | | 16.90 | | 0.90 |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | | | 13.00 | | |
Losson disposal of fixed assets(net) | | | | | |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | | | |
Other Miscellaneous Expenses | 0.00 | 0.00 | 3.90 | 0.00 | 0.90 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 2.10 | 1.90 | 18.50 | 2.40 | 2.64 |
Operating Profit (Excl OI) | -2.10 | -1.90 | -18.50 | -2.40 | -2.64 |
Other Income | 1.20 | 1.30 | 24.20 | 1.30 | 1.55 |
Interest Received | 1.20 | 1.30 | 1.30 | 1.30 | 1.55 |
Dividend Received | | | | | |
Profit on sale of Fixed Assets | | | 22.90 | | |
Profits on sale of Investments | | | | | |
Provision Written Back | | 0.00 | | | |
Foreign Exchange Gains | | | | | |
Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Profit | -0.90 | -0.60 | 5.70 | -1.00 | -1.09 |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.75 |
InterestonDebenture / Bonds | | | | | |
Interest on Term Loan | | | | | 0.00 |
Intereston Fixed deposits | | | | | 0.00 |
Bank Charges etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.75 |
PBDT | -0.90 | -0.60 | 5.70 | -1.00 | -1.85 |
Depreciation | | | | | |
Profit Before Taxation & Exceptional Items | -0.90 | -0.60 | 5.70 | -1.00 | -1.85 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | -0.90 | -0.60 | 5.70 | -1.00 | -1.85 |
Provision for Tax | 0.10 | 0.10 | 0.00 | 0.10 | |
Current Income Tax | 0.10 | 0.10 | | 0.10 | |
Deferred Tax | | | | | |
Other taxes | 0.10 | 0.10 | 0.00 | 0.10 | 0.00 |
Profit After Tax | -1.00 | -0.80 | 5.70 | -1.20 | -1.85 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | 0.00 |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | -1.00 | -0.80 | 5.70 | -1.20 | -1.85 |
Adjustments to PAT | | | | | |
Profit Balance B/F | -52.50 | -51.70 | -57.40 | -56.30 | -54.42 |
Appropriations | -53.50 | -52.50 | -51.70 | -57.40 | -56.27 |
General Reserves | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | | | | | |
Equity Dividend % | | | | | |
Earnings Per Share | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 |
Adjusted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |