(Rs.in Million) |
Particulars | Mar 2022 | Mar 2021 | Mar 2020 |
INCOME : | | | |
Operating Income | 2577.30 | 2584.50 | 2756.40 |
Sale of Shares / Units | | | |
Interest income | 2478.90 | 2476.10 | 2402.30 |
Portfolio management services | | | |
Dividend income | 7.00 | 7.00 | 3.60 |
Brokerages & commissions | | | |
Processing fees and other charges | 6.20 | 40.90 | 79.20 |
Other Operating Income | 85.10 | 60.50 | 271.30 |
Operating Income (Net) | 2577.30 | 2584.50 | 2756.40 |
EXPENDITURE : | | | |
Increase/Decrease in Stock | | | |
Employee Cost | 151.80 | 173.30 | 141.00 |
Salaries, Wages & Bonus | 133.50 | 151.70 | 113.30 |
Contributions to EPF & Pension Funds | 8.50 | 9.90 | 8.60 |
Workmen and Staff Welfare Expenses | 1.50 | 1.60 | 3.40 |
Other Employees Cost | 8.30 | 10.10 | 15.70 |
Operating & Establishment Expenses | 16.20 | 14.20 | 15.80 |
Depository Charges | | | |
Security Transaction tax | | | |
Software & Technical expenses | | | |
Commission, Brokerage & Discounts | | | |
Rent , Rates & Taxes | 1.00 | 1.00 | 0.70 |
Repairs and Maintenance | 10.20 | 9.40 | 12.50 |
Insurance | 2.60 | 2.00 | 0.60 |
Electricity & Power | 0.70 | 0.60 | 0.50 |
Other Operating Expenses | 1.70 | 1.20 | 1.50 |
Administrations & Other Expenses | 60.00 | 53.50 | 49.70 |
Printing and stationery | 1.60 | 1.70 | 1.70 |
Professional and legal fees | 30.20 | 26.30 | 23.10 |
Advertisement & Sales Promotion | 3.90 | 5.10 | 2.30 |
Other General Expenses | 24.30 | 20.50 | 22.60 |
Provisions and Contingencies | 56.50 | 33.10 | 390.90 |
Provisions for contingencies | | | |
Provisions against NPAs | | | |
Bad debts /advances written off | | | |
Provision for doubtful debts | | 11.00 | 240.00 |
Losson disposal of fixed assets(net) | | | |
Losson foreign exchange fluctuations | | | |
Losson sale of non-trade current investments | 35.40 | | 128.90 |
Other Miscellaneous Expenses | 21.10 | 22.10 | 22.00 |
Less: Expenses Capitalised | | | |
Total Expenditure | 284.50 | 274.20 | 597.40 |
Operating Profit (Excl OI) | 2292.80 | 2310.30 | 2159.00 |
Other Income | 1.30 | 0.50 | 29.10 |
Other Interest Income | | | 27.60 |
Other Commission | | | |
Discounts | | | |
Profit on sale of Fixed Assets | | | |
Income from investments | | | |
Provision Written Back | | | |
Others | 1.30 | 0.50 | 1.40 |
Operating Profit | 2294.00 | 2310.80 | 2188.10 |
Interest | 1200.40 | 1301.20 | 1207.20 |
Loans | 494.90 | 491.00 | 407.80 |
Deposits | | | |
Bonds / Debentures | 680.10 | 792.00 | 791.80 |
Other Interest | 25.40 | 18.20 | 7.50 |
Depreciation | 14.70 | 11.50 | 6.40 |
Profit Before Taxation & Exceptional Items | 1078.90 | 998.20 | 974.50 |
Exceptional Income / Expenses | | | |
Profit Before Tax | 1078.90 | 998.20 | 974.50 |
Provision for Tax | 225.80 | 191.10 | 164.30 |
Current Income Tax | 215.00 | 192.30 | 162.50 |
Deferred Tax | -5.70 | -1.20 | 1.80 |
Other taxes | 16.50 | 0.00 | 0.00 |
Profit After Tax | 853.10 | 807.10 | 810.20 |
Extra items | 0.00 | 0.00 | 0.00 |
Minority Interest | | | |
Share of Associate | | | |
Other Consolidated Items | | | |
Consolidated Net Profit | 853.10 | 807.10 | 810.20 |
Adjustments to PAT | | | |
Profit Balance B/F | 966.10 | 721.70 | 726.30 |
Appropriations | 1819.20 | 1528.90 | 1536.40 |
General Reserve | 240.00 | 220.00 | 220.00 |
Proposed Equity Dividend | | | |
Corporate dividend tax | | | |
Other Appropriation | 1579.20 | 1308.90 | 1316.40 |
Equity Dividend % | 12.00 | 8.00 | |
Earnings Per Share | 9.00 | 10.00 | 10.00 |
Adjusted EPS | 9.00 | 10.00 | 10.00 |