(Rs.in Million) |
Particulars | Mar 2017 | Mar 2016 | Mar 2015 |
INCOME : | | | |
Operating Income | 0.99 | 0.94 | 0.94 |
Sale of Shares / Units | | | |
Interest income | 0.99 | 0.94 | 0.94 |
Portfolio management services | | | |
Dividend income | | | |
Brokerages & commissions | | | |
Processing fees and other charges | | | |
Other Operating Income | 0.00 | 0.00 | 0.00 |
Operating Income (Net) | 0.99 | 0.94 | 0.94 |
EXPENDITURE : | | | |
Increase/Decrease in Stock | | | |
Employee Cost | 0.55 | 0.49 | 0.39 |
Salaries, Wages & Bonus | 0.55 | 0.49 | 0.39 |
Contributions to EPF & Pension Funds | | | |
Workmen and Staff Welfare Expenses | | | |
Other Employees Cost | 0.00 | 0.00 | 0.00 |
Operating & Establishment Expenses | 0.33 | 0.31 | 0.18 |
Depository Charges | 0.00 | | 0.00 |
Security Transaction tax | 0.00 | | |
Software & Technical expenses | 0.01 | | |
Commission, Brokerage & Discounts | | | |
Rent , Rates & Taxes | 0.06 | 0.06 | 0.06 |
Repairs and Maintenance | 0.01 | 0.01 | 0.00 |
Insurance | | | |
Electricity & Power | 0.01 | 0.01 | 0.01 |
Other Operating Expenses | 0.23 | 0.22 | 0.11 |
Administrations & Other Expenses | 0.18 | 0.17 | 0.16 |
Printing and stationery | 0.07 | 0.06 | 0.07 |
Professional and legal fees | 0.00 | 0.02 | 0.00 |
Advertisement & Sales Promotion | 0.02 | 0.00 | 0.00 |
Other General Expenses | 0.10 | 0.09 | 0.09 |
Provisions and Contingencies | 1.49 | 0.04 | 0.04 |
Provisions for contingencies | | | |
Provisions against NPAs | | | |
Bad debts /advances written off | | | |
Provision for doubtful debts | | | |
Losson disposal of fixed assets(net) | | 0.00 | |
Losson foreign exchange fluctuations | | | |
Losson sale of non-trade current investments | 0.01 | | |
Other Miscellaneous Expenses | 1.48 | 0.04 | 0.04 |
Less: Expenses Capitalised | | | |
Total Expenditure | 2.54 | 1.01 | 0.77 |
Operating Profit (Excl OI) | -1.55 | -0.07 | 0.17 |
Other Income | 0.20 | 0.17 | 0.19 |
Other Interest Income | 0.20 | | 0.00 |
Other Commission | | | |
Discounts | | | |
Profit on sale of Fixed Assets | | | |
Income from investments | | 0.15 | |
Provision Written Back | | | 0.07 |
Others | 0.00 | 0.02 | 0.13 |
Operating Profit | -1.35 | 0.10 | 0.36 |
Interest | | | |
Loans | | | |
Deposits | | | |
Bonds / Debentures | | | |
Other Interest | 0.00 | 0.00 | 0.00 |
Depreciation | 0.03 | 0.03 | 0.03 |
Profit Before Taxation & Exceptional Items | -1.38 | 0.08 | 0.34 |
Exceptional Income / Expenses | | | |
Profit Before Tax | -1.38 | 0.08 | 0.34 |
Provision for Tax | -0.03 | -0.02 | 0.08 |
Current Income Tax | | 0.00 | 0.08 |
Deferred Tax | -0.03 | -0.02 | 0.00 |
Other taxes | -0.03 | 0.00 | 0.00 |
Profit After Tax | -1.35 | 0.10 | 0.26 |
Extra items | 0.00 | 0.00 | 0.00 |
Minority Interest | | | |
Share of Associate | | | |
Other Consolidated Items | | | |
Consolidated Net Profit | -1.35 | 0.10 | 0.26 |
Adjustments to PAT | | | |
Profit Balance B/F | -9.32 | -9.63 | -10.79 |
Appropriations | -10.68 | -9.53 | -10.54 |
General Reserve | | | |
Proposed Equity Dividend | | | |
Corporate dividend tax | | | |
Other Appropriation | -10.68 | -9.53 | -10.54 |
Equity Dividend % | | | |
Earnings Per Share | 0.00 | 0.00 | 0.00 |
Adjusted EPS | 0.00 | 0.00 | 0.00 |