(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
INCOME : | | | | | |
Operating Income | 6614.60 | 4239.00 | 2350.10 | 1943.60 | 2115.10 |
Sale of Shares / Units | | | | | |
Interest income | 5930.80 | 3867.20 | 2205.70 | 1856.40 | 2003.80 |
Portfolio management services | | | | | |
Dividend income | | | | | |
Brokerages & commissions | | | | | |
Processing fees and other charges | 233.00 | 164.00 | 69.80 | 50.60 | 64.60 |
Other Operating Income | 450.70 | 207.80 | 74.60 | 36.60 | 46.70 |
Operating Income (Net) | 6614.60 | 4239.00 | 2350.10 | 1943.60 | 2115.10 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 715.90 | 546.50 | 418.50 | 355.70 | 364.60 |
Salaries, Wages & Bonus | 637.40 | 490.20 | 377.50 | 323.90 | 336.00 |
Contributions to EPF & Pension Funds | 49.80 | 36.20 | 26.70 | 19.90 | 18.90 |
Workmen and Staff Welfare Expenses | 21.50 | 15.60 | 10.90 | 8.50 | 6.90 |
Other Employees Cost | 7.30 | 4.60 | 3.40 | 3.40 | 2.70 |
Operating & Establishment Expenses | 57.60 | 52.60 | 41.80 | 34.30 | 34.30 |
Depository Charges | | | | | |
Security Transaction tax | | | | | |
Software & Technical expenses | | | | | |
Commission, Brokerage & Discounts | | | | | |
Rent , Rates & Taxes | 45.70 | 40.10 | 32.40 | 26.10 | 26.20 |
Repairs and Maintenance | 2.00 | 4.10 | 1.60 | 2.60 | 1.40 |
Insurance | 3.00 | 2.50 | 3.10 | 2.20 | 3.10 |
Electricity & Power | 7.00 | 5.80 | 4.60 | 3.40 | 3.50 |
Other Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Administrations & Other Expenses | 225.50 | 198.10 | 150.70 | 92.50 | 112.10 |
Printing and stationery | 7.10 | 10.20 | 8.20 | 5.10 | 8.70 |
Professional and legal fees | 55.30 | 44.10 | 26.80 | 17.30 | 23.00 |
Advertisement & Sales Promotion | 11.90 | 9.00 | 9.20 | 4.40 | 13.30 |
Other General Expenses | 151.10 | 134.80 | 106.40 | 65.70 | 67.00 |
Provisions and Contingencies | 663.10 | 458.10 | 379.80 | 549.50 | 211.10 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | 395.40 | 428.50 | 246.50 | 164.70 | 85.00 |
Provision for doubtful debts | 255.50 | 18.80 | 126.90 | 381.20 | |
Losson disposal of fixed assets(net) | | | 0.10 | | |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | | | |
Other Miscellaneous Expenses | 12.20 | 10.80 | 6.50 | 3.60 | 126.00 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 1662.10 | 1255.40 | 990.80 | 1032.00 | 722.00 |
Operating Profit (Excl OI) | 4952.50 | 2983.60 | 1359.30 | 911.60 | 1393.10 |
Other Income | 0.70 | 0.00 | 4.00 | 13.40 | 36.40 |
Other Interest Income | | | | | |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | 0.70 | | | | |
Income from investments | | | | | 25.20 |
Provision Written Back | | | | | |
Others | 0.00 | 0.00 | 4.00 | 13.40 | 11.20 |
Operating Profit | 4953.20 | 2983.70 | 1363.20 | 925.10 | 1429.50 |
Interest | 2658.10 | 1722.60 | 898.50 | 799.30 | 883.80 |
Loans | 1568.60 | 1126.80 | 595.30 | 541.90 | 695.30 |
Deposits | | | | | |
Bonds / Debentures | 431.70 | 325.40 | 233.50 | 182.00 | 121.90 |
Other Interest | 657.70 | 270.30 | 69.70 | 75.40 | 66.60 |
Depreciation | 14.20 | 11.50 | 9.50 | 8.10 | 8.00 |
Profit Before Taxation & Exceptional Items | 2280.90 | 1249.50 | 455.20 | 117.60 | 537.80 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 2280.90 | 1249.50 | 455.20 | 117.60 | 537.80 |
Provision for Tax | 545.20 | 311.40 | 138.00 | 11.50 | 122.60 |
Current Income Tax | 597.40 | 283.30 | 149.50 | 109.00 | 142.30 |
Deferred Tax | -56.10 | 26.60 | -11.60 | -98.10 | -19.50 |
Other taxes | 3.80 | 1.50 | 0.00 | 0.60 | -0.30 |
Profit After Tax | 1735.70 | 938.10 | 317.20 | 106.20 | 415.20 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 1735.70 | 938.10 | 317.20 | 106.20 | 415.20 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 1787.00 | 1041.20 | 794.40 | 715.20 | 459.20 |
Appropriations | 3522.70 | 1979.30 | 1111.70 | 821.30 | 874.40 |
General Reserve | 1.10 | 1.10 | 1.10 | 1.10 | 1.10 |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 3521.60 | 1978.20 | 1110.60 | 820.20 | 873.30 |
Equity Dividend % | | | | | |
Earnings Per Share | 166.00 | 110.00 | 37.00 | 13.00 | 49.00 |
Adjusted EPS | 166.00 | 110.00 | 37.00 | 13.00 | 49.00 |