(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
INCOME : | | | | | |
Operating Income | 1098.70 | 1002.90 | 700.30 | 534.30 | 319.70 |
Sale of Shares / Units | | | 5.90 | 3.30 | |
Interest income | 10.50 | 5.40 | 4.60 | 5.70 | 11.00 |
Portfolio management services | | | | | |
Dividend income | | | | | 0.00 |
Brokerages & commissions | | | | | |
Processing fees and other charges | | | | | |
Other Operating Income | 1088.30 | 997.50 | 689.80 | 525.30 | 308.70 |
Operating Income (Net) | 1098.70 | 1002.90 | 700.30 | 534.30 | 319.70 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | 3.20 | -7.90 | 9.40 | 3.50 | -14.90 |
Employee Cost | 45.70 | 44.60 | 41.70 | 46.20 | 19.60 |
Salaries, Wages & Bonus | 39.40 | 38.10 | 40.20 | 45.30 | 19.20 |
Contributions to EPF & Pension Funds | | | | | |
Workmen and Staff Welfare Expenses | 6.30 | 6.50 | 1.40 | 0.90 | 0.40 |
Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating & Establishment Expenses | 11.70 | 9.90 | 9.50 | 11.10 | 8.20 |
Depository Charges | | | | | |
Security Transaction tax | | | | | |
Software & Technical expenses | | | | | |
Commission, Brokerage & Discounts | | | 0.00 | 0.30 | 2.70 |
Rent , Rates & Taxes | 6.50 | 4.90 | 5.40 | 5.00 | 2.00 |
Repairs and Maintenance | 3.10 | 3.30 | 2.50 | 2.30 | 0.50 |
Insurance | 1.00 | 1.00 | 0.80 | 1.00 | 0.50 |
Electricity & Power | 0.70 | 0.70 | 0.50 | 0.40 | 0.20 |
Other Operating Expenses | 0.40 | 0.10 | 0.20 | 2.10 | 2.30 |
Administrations & Other Expenses | 43.20 | 32.90 | 32.20 | 24.60 | 12.10 |
Printing and stationery | 0.00 | 0.00 | 0.00 | | 0.10 |
Professional and legal fees | 13.20 | 12.90 | 12.60 | 11.60 | 5.80 |
Advertisement & Sales Promotion | 6.10 | 3.60 | 4.70 | 3.50 | 1.10 |
Other General Expenses | 23.80 | 16.40 | 14.90 | 9.60 | 5.10 |
Provisions and Contingencies | 6.90 | 11.90 | 8.40 | 9.20 | 3.40 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | 0.60 | 0.70 | 2.10 | | |
Losson disposal of fixed assets(net) | 0.10 | 0.20 | | | |
Losson foreign exchange fluctuations | 4.40 | 9.20 | | | |
Losson sale of non-trade current investments | | | | | |
Other Miscellaneous Expenses | 1.80 | 1.80 | 6.30 | 9.20 | 3.40 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 1015.60 | 909.20 | 637.50 | 474.60 | 284.40 |
Operating Profit (Excl OI) | 83.10 | 93.70 | 62.80 | 59.70 | 35.30 |
Other Income | 43.10 | 15.30 | 14.50 | 5.90 | 11.30 |
Other Interest Income | 5.80 | 7.20 | 6.30 | 4.80 | 4.90 |
Other Commission | 8.80 | | | | 0.50 |
Discounts | 27.20 | 3.40 | 3.30 | | |
Profit on sale of Fixed Assets | 0.60 | | 0.50 | | 0.20 |
Income from investments | | | | | |
Provision Written Back | | | 0.10 | | |
Others | 0.70 | 4.70 | 4.30 | 1.10 | 5.70 |
Operating Profit | 126.20 | 109.00 | 77.30 | 65.60 | 46.70 |
Interest | 20.80 | 16.20 | 13.90 | 13.10 | 10.70 |
Loans | 12.40 | 13.40 | 11.90 | 3.20 | 5.90 |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 8.40 | 2.80 | 2.00 | 9.90 | 4.80 |
Depreciation | 13.60 | 12.70 | 12.40 | 12.60 | 4.80 |
Profit Before Taxation & Exceptional Items | 91.80 | 80.10 | 51.00 | 39.90 | 31.20 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 91.80 | 80.10 | 51.00 | 39.90 | 31.20 |
Provision for Tax | 9.60 | 6.20 | 4.80 | 4.30 | 4.00 |
Current Income Tax | 8.40 | 6.70 | 5.60 | 3.30 | 2.30 |
Deferred Tax | 1.20 | 0.10 | -0.70 | 0.90 | 1.70 |
Other taxes | 0.10 | -0.60 | -0.10 | 0.20 | 0.00 |
Profit After Tax | 82.20 | 73.90 | 46.30 | 35.60 | 27.20 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | -29.70 | -28.70 | -19.80 | -15.50 | -11.20 |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 52.60 | 45.30 | 26.40 | 20.10 | 16.00 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 93.40 | 60.40 | 34.00 | 13.90 | -4.40 |
Appropriations | 146.00 | 105.70 | 60.40 | 34.00 | 11.70 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 146.00 | 105.70 | 60.40 | 34.00 | 11.70 |
Equity Dividend % | | | | | |
Earnings Per Share | 7.00 | 6.00 | 5.00 | 4.00 | 3.00 |
Adjusted EPS | 7.00 | 6.00 | 5.00 | 4.00 | 3.00 |