| (Rs.in Million) |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
| INCOME : | | | | | |
| Gross Sales | 916.00 | 844.80 | 452.50 | 453.20 | 595.60 |
| Sales | | | | | |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 912.90 | 844.30 | 452.40 | 451.70 | 591.30 |
| Revenue from property development | | | | | |
| Other Operational Income | 3.10 | 0.40 | 0.10 | 1.40 | 4.30 |
| Less: Excise Duty | | | | | |
| Net Sales | 916.00 | 844.80 | 452.50 | 453.20 | 595.60 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | | | | |
| Raw Material Consumed | 129.90 | 120.20 | 24.90 | 88.40 | 266.70 |
| Opening Raw Materials | 117.40 | 44.30 | 42.90 | 24.40 | 19.60 |
| Purchases Raw Materials | 133.50 | 193.30 | 26.30 | 106.80 | 271.60 |
| Closing Raw Materials | 121.00 | 117.40 | 44.30 | 42.90 | 24.40 |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 64.10 | 27.30 | 9.40 | 13.90 | 13.10 |
| Electricity & Power | 64.10 | 27.30 | 9.40 | 11.90 | 8.70 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 2.00 | 4.40 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 158.20 | 62.00 | 44.10 | 34.30 | 40.00 |
| Salaries, Wages & Bonus | 148.70 | 59.10 | 42.10 | 32.50 | 35.30 |
| Contributions to EPF & Pension Funds | 4.00 | 1.00 | 0.80 | 0.70 | 0.70 |
| Workmen and Staff Welfare Expenses | 2.40 | 1.00 | 0.40 | 0.20 | 1.50 |
| Other Employees Cost | 3.10 | 0.90 | 0.70 | 0.80 | 2.40 |
| Other Manufacturing Expenses | 158.40 | 127.00 | 133.30 | 112.00 | 145.00 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Repairs and Maintenance | 4.70 | 1.50 | 1.10 | 0.90 | 0.40 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 153.70 | 125.50 | 132.30 | 111.10 | 144.60 |
| General and Administration Expenses | 51.20 | 29.70 | 25.80 | 30.10 | 40.90 |
| Rent , Rates & Taxes | 17.70 | 8.20 | 5.30 | 8.80 | 12.30 |
| Insurance | 2.50 | 1.60 | 1.10 | 1.00 | 0.50 |
| Printing and stationery | 3.30 | 1.30 | 0.70 | 0.50 | 1.10 |
| Professional and legal fees | 13.40 | 5.30 | 9.80 | 12.40 | 17.30 |
| Traveling and conveyance | 4.90 | 5.10 | 2.70 | 1.90 | 4.40 |
| Other Administration | 14.30 | 13.30 | 8.90 | 7.40 | 9.70 |
| Selling and Distribution Expenses | 38.30 | 19.10 | 15.30 | 12.20 | 17.30 |
| Advertisement & Sales Promotion | 15.80 | 9.80 | 5.30 | 6.50 | 10.00 |
| Sales Commissions & Incentives | 19.20 | 7.90 | 8.60 | 3.30 | 1.40 |
| Freight and Forwarding | 3.30 | 1.40 | 1.40 | 2.40 | 5.90 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 24.00 | 10.30 | 2.60 | 3.30 | 8.80 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | 11.00 | 2.40 | 0.10 | 2.20 | |
| Losson disposal of fixed assets(net) | 8.00 | 1.10 | 0.80 | 0.20 | 0.00 |
| Losson foreign exchange fluctuations | 0.00 | 0.00 | | 0.20 | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 4.90 | 6.80 | 1.70 | 0.70 | 8.80 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 624.10 | 395.60 | 255.30 | 294.10 | 531.80 |
| Operating Profit (Excl OI) | 291.90 | 449.20 | 197.20 | 159.10 | 63.80 |
| Other Income | 29.60 | 3.80 | 0.40 | 3.30 | 3.60 |
| Interest Received | 25.70 | 3.80 | 0.40 | 0.90 | 1.40 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | 0.00 | | 1.90 | 0.00 |
| Foreign Exchange Gains | 3.80 | | 0.00 | | 2.10 |
| Others | 0.00 | 0.00 | 0.00 | 0.50 | 0.00 |
| Operating Profit | 321.40 | 453.00 | 197.60 | 162.40 | 67.40 |
| Interest | 23.90 | 6.90 | 5.00 | 3.30 | 5.40 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 0.20 | 0.80 | 1.10 | 1.40 | 3.30 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 1.70 | 2.00 | 1.20 | 0.40 | 1.00 |
| Other Interest | 22.00 | 4.10 | 2.70 | 1.50 | 1.20 |
| PBDT | 297.50 | 446.10 | 192.60 | 159.10 | 62.00 |
| Depreciation | 106.80 | 60.90 | 26.80 | 16.40 | 9.70 |
| Profit Before Taxation & Exceptional Items | 190.70 | 385.20 | 165.80 | 142.60 | 52.20 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 190.70 | 385.20 | 165.80 | 142.60 | 52.20 |
| Provision for Tax | 60.70 | 100.90 | 43.40 | 35.20 | 14.30 |
| Current Income Tax | 14.20 | 97.80 | 41.90 | 38.00 | 15.60 |
| Deferred Tax | 46.60 | 3.00 | 0.20 | -2.30 | -1.40 |
| Other taxes | 0.00 | 0.00 | 1.20 | -0.50 | 0.10 |
| Profit After Tax | 130.00 | 284.30 | 122.40 | 107.40 | 38.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | -0.20 |
| Share of Associate | | | | | 0.00 |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 130.00 | 284.30 | 122.40 | 107.40 | 37.80 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 423.40 | 213.20 | 127.80 | 84.70 | 54.10 |
| Appropriations | 553.40 | 497.50 | 250.20 | 192.10 | 92.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 102.40 | 74.10 | 37.00 | 27.30 | 7.30 |
| Equity Dividend % | 10.00 | 45.00 | 40.00 | 40.00 | 15.00 |
| Earnings Per Share | 5.00 | 14.00 | 7.00 | 6.00 | 2.00 |
| Adjusted EPS | 5.00 | 14.00 | 7.00 | 6.00 | 2.00 |