(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
INCOME : | | | | | |
Operating Income | | | | 0.00 | 0.00 |
Software Services & Operating Revenues | | | | | |
Job Work/ Contract Receipts | | | | | |
Sale of Equipments & licenses | | | | | |
Processing Charges / ServiceIncome | | | | | |
Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Less: Excise Duty | | | | | |
Operating Income (Net) | | | | 0.00 | 0.00 |
EXPENDITURE : | | | | | |
Stock Adjustments | | | | | |
Raw Material Consumed | | | | | |
Opening Raw Materials | | | | | |
Purchases Raw Materials | | | | | |
Closing Raw Materials | | | | | |
Other Direct Purchases / Brought in cost | | | | | |
Others raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Power & Fuel Cost | 0.00 | | | 0.00 | 0.00 |
Electricity & Power | | | | | |
Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Employee Cost | 2.20 | 0.80 | 1.50 | 3.30 | 2.50 |
Salaries, Wages & Bonus | 2.10 | 0.80 | 1.50 | 3.20 | 2.30 |
Contributions to EPF & Pension Funds | | | | 0.00 | 0.10 |
Wheeling & Transmission Charges recoverable | | | | | |
Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 |
Cost of Software developments | 0.00 | 0.00 | 0.00 | | 0.00 |
Software Purchase | | | | 0.00 | 0.00 |
Technical sub-contractors | | | | 0.00 | 0.00 |
Training Expenses | | | | | |
Software License cost | | | | | |
Other software development expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | | | | 0.00 | 0.00 |
Repairs and Maintenance | | | | 0.00 | 0.00 |
Travel Expenses | | | | | |
Overseas Group Health Insurance | | | | | |
Visa & Other Charges | | | | | |
Post contract support services | | | | | |
Packing Material Consumed | | | | | |
Other Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General and Administration Expenses | 2.20 | 1.40 | 1.00 | 1.50 | 1.10 |
Rates & Taxes | 0.80 | | | | |
Insurance | | | | | |
Printing and stationery | 0.10 | 0.00 | 0.00 | 0.00 | 0.10 |
Professional and legal fees | 0.60 | 1.00 | 0.60 | 0.20 | 0.10 |
Other Administration | 0.70 | 0.40 | 0.30 | 1.30 | 0.90 |
Selling and Marketing Expenses | 0.10 | 0.10 | | 0.10 | 0.10 |
Advertisement & Sales Promotion | 0.10 | 0.10 | | 0.10 | 0.10 |
Commission, Brokerage & Discounts | | | | | |
Freight outwards | | | | | |
Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Miscellaneous Expenses | 0.90 | | | 0.50 | 0.80 |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | | | | | |
Losson disposal of fixed assets(net) | 0.90 | | | | 0.40 |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | | | |
Other Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.50 | 0.40 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 5.40 | 2.30 | 2.50 | 5.50 | 4.50 |
Operating Profit (Excl OI) | -5.40 | -2.30 | -2.50 | -5.50 | -4.50 |
Other Income | 3.20 | 0.10 | 0.50 | 0.00 | |
Interest Received | | | | 0.00 | 0.00 |
Dividend Received | | | | | |
Profit on sale of Fixed Assets | 0.70 | 0.10 | 0.40 | | |
Profits on sale of Investments | | | | | |
Provision Written Back | | | | | |
Foreign Exchange Gains | | | | | |
Others | 2.50 | 0.00 | 0.10 | 0.00 | 0.00 |
Operating Profit | -2.20 | -2.20 | -2.00 | -5.40 | -4.50 |
Interest | 0.00 | 0.00 | 0.10 | 0.00 | 0.10 |
InterestonDebenture / Bonds | | | | | |
Intereston Term Loan | | | | | |
Intereston Fixed deposits | | | | | |
Bank Charges etc | 0.00 | 0.00 | 0.10 | 0.00 | 0.10 |
Other Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
PBDT | -2.20 | -2.20 | -2.10 | -5.50 | -4.50 |
Depreciation | 0.10 | 0.20 | 0.20 | 0.20 | 5.10 |
Profit Before Taxation & Exceptional Items | -2.30 | -2.40 | -2.30 | -5.60 | -9.60 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | -2.30 | -2.40 | -2.30 | -5.60 | -9.60 |
Provision for Tax | | | | | |
Current Income Tax | | | | | |
Deferred Tax | | | | | |
Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit After Tax | -2.30 | -2.40 | -2.30 | -5.60 | -9.60 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | -2.20 | -2.20 | -2.10 | -5.50 | -9.50 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 24.90 | 27.20 | 29.30 | 33.70 | 43.20 |
Appropriations | 22.70 | 24.90 | 27.20 | 28.20 | 33.70 |
General Reserves | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 22.70 | 24.90 | 27.20 | 28.20 | 33.70 |
Equity Dividend % | | | | | |
Earnings Per Share | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 |
Adjusted EPS | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 |