(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
INCOME : | | | | | |
Gross Sales | | | | | 0.00 |
Sales | | | | | |
Job Work/ Contract Receipts | | | | | |
Processing Charges / Service Income | | | | | |
Revenue from property development | | | | | |
Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Less: Excise Duty | | | | | |
Net Sales | | | | | 0.00 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | -2.50 | -2.20 | -2.80 | -1.60 | -2.11 |
Raw Material Consumed | | | | | |
Opening Raw Materials | | | | | |
Purchases Raw Materials | | | | | |
Closing Raw Materials | | | | | |
Other Direct Purchases / Brought in cost | | | | | |
Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Power & Fuel Cost | | | | | |
Electricity & Power | | | | | |
Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Employee Cost | 3.00 | 2.80 | 3.10 | 2.20 | 2.07 |
Salaries, Wages & Bonus | 3.00 | 2.80 | 3.00 | 2.20 | 2.07 |
Contributions to EPF & Pension Funds | | | | | |
Workmen and Staff Welfare Expenses | 0.00 | 0.00 | 0.10 | | 0.00 |
Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Manufacturing Expenses | 0.30 | 0.40 | 0.50 | 0.40 | 0.47 |
Sub-contracted / Out sourced services | | | | | |
Processing Charges | 0.20 | 0.20 | 0.30 | 0.20 | 0.26 |
Repairs and Maintenance | | | | | 0.00 |
Packing Material Consumed | | | | | |
Other Mfg Exp | 0.10 | 0.10 | 0.20 | 0.20 | 0.22 |
General and Administration Expenses | 3.00 | 2.60 | 5.10 | 2.20 | 2.41 |
Rent , Rates & Taxes | 0.40 | 0.50 | 3.10 | 0.40 | 0.72 |
Insurance | | | | | |
Printing and stationery | | | | | |
Professional and legal fees | 0.50 | 0.70 | 0.80 | 0.70 | 0.57 |
Traveling and conveyance | | | | | |
Other Administration | 2.00 | 1.50 | 1.20 | 1.10 | 1.12 |
Selling and Distribution Expenses | | | | | |
Advertisement & Sales Promotion | | | | | |
Sales Commissions & Incentives | | | | | |
Freight and Forwarding | | | | | |
Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Miscellaneous Expenses | 0.40 | 0.40 | 0.60 | 0.20 | 0.35 |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | | | | | |
Losson disposal of fixed assets(net) | | | | | |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | | | |
Other Miscellaneous Expenses | 0.40 | 0.40 | 0.60 | 0.20 | 0.35 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 4.20 | 4.00 | 6.60 | 3.50 | 3.19 |
Operating Profit (Excl OI) | -4.20 | -4.00 | -6.60 | -3.50 | -3.19 |
Other Income | 5.50 | 3.50 | 3.00 | 4.50 | 5.43 |
Interest Received | 5.50 | 3.40 | 3.00 | 4.50 | 5.42 |
Dividend Received | | | | | |
Profit on sale of Fixed Assets | | | | | |
Profits on sale of Investments | | | | | |
Provision Written Back | | | | | |
Foreign Exchange Gains | | | | | |
Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
Operating Profit | 1.30 | -0.50 | -3.50 | 1.10 | 2.24 |
Interest | | | | | |
InterestonDebenture / Bonds | | | | | |
Interest on Term Loan | | | | | |
Intereston Fixed deposits | | | | | |
Bank Charges etc | | | | | |
Other Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
PBDT | 1.30 | -0.50 | -3.50 | 1.10 | 2.24 |
Depreciation | | | | | |
Profit Before Taxation & Exceptional Items | 1.30 | -0.50 | -3.50 | 1.10 | 2.24 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 1.30 | -0.50 | -3.50 | 1.10 | 2.24 |
Provision for Tax | | | 0.00 | 0.30 | 0.60 |
Current Income Tax | | | | 0.30 | 0.60 |
Deferred Tax | | | | | |
Other taxes | 0.00 | 0.00 | 0.00 | 0.30 | 0.60 |
Profit After Tax | 1.30 | -0.50 | -3.50 | 0.80 | 1.64 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 1.30 | -0.50 | -3.50 | 0.80 | 1.64 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 43.30 | 43.80 | 47.30 | 46.60 | 44.92 |
Appropriations | 44.70 | 43.30 | 43.80 | 47.30 | 46.56 |
General Reserves | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | | | | | |
Equity Dividend % | | | | | |
Earnings Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |