(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
INCOME : | | | | | |
Operating Income | 1695.60 | 4067.60 | 1861.40 | 928.10 | 1210.10 |
Sale of Shares / Units | | | | | |
Interest income | 927.60 | 787.10 | 580.60 | 489.40 | 421.90 |
Portfolio management services | | | | | |
Dividend income | 628.90 | 3154.70 | 1182.80 | 362.80 | 733.20 |
Brokerages & commissions | | | | | |
Processing fees and other charges | 73.60 | 98.00 | 98.00 | 75.90 | 55.00 |
Other Operating Income | 65.60 | 27.90 | 0.00 | 0.00 | 0.00 |
Operating Income (Net) | 1695.60 | 4067.60 | 1861.40 | 928.10 | 1210.10 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 90.00 | 27.20 | 32.30 | 31.50 | 36.20 |
Salaries, Wages & Bonus | 82.60 | 22.90 | 28.60 | 26.40 | 28.50 |
Contributions to EPF & Pension Funds | 2.50 | 0.70 | 0.60 | 1.00 | 1.00 |
Workmen and Staff Welfare Expenses | 0.20 | 0.10 | 0.10 | 0.10 | 0.20 |
Other Employees Cost | 4.80 | 3.50 | 3.00 | 4.00 | 6.50 |
Operating & Establishment Expenses | 1.60 | 1.60 | 1.50 | 1.40 | 1.40 |
Depository Charges | 0.50 | 0.50 | 0.50 | 0.50 | 0.30 |
Security Transaction tax | | | | | |
Software & Technical expenses | | | | | |
Commission, Brokerage & Discounts | | | | | |
Rent , Rates & Taxes | | | | | |
Repairs and Maintenance | | | | | |
Insurance | | | | | |
Electricity & Power | | | | | |
Other Operating Expenses | 1.10 | 1.10 | 1.00 | 0.90 | 1.10 |
Administrations & Other Expenses | 14.30 | 18.90 | 13.90 | 7.50 | 8.40 |
Printing and stationery | | | | | 0.40 |
Professional and legal fees | 4.60 | 13.90 | 9.90 | 3.70 | 3.80 |
Advertisement & Sales Promotion | | | | | 0.20 |
Other General Expenses | 9.80 | 5.00 | 4.00 | 3.90 | 4.10 |
Provisions and Contingencies | 14.70 | 11.30 | 9.90 | 9.80 | 9.30 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | | | | | |
Losson disposal of fixed assets(net) | | | | | |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | | | |
Other Miscellaneous Expenses | 14.70 | 11.30 | 9.90 | 9.80 | 9.30 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 120.70 | 59.00 | 57.50 | 50.10 | 55.30 |
Operating Profit (Excl OI) | 1574.90 | 4008.70 | 1803.90 | 878.00 | 1154.80 |
Other Income | | | | | |
Other Interest Income | | | | | |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | | | | | |
Income from investments | | | | | |
Provision Written Back | | | | | |
Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Profit | 1574.90 | 4008.70 | 1803.90 | 878.00 | 1154.80 |
Interest | | | | 0.70 | |
Loans | | | | | |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 0.00 | 0.00 | 0.00 | 0.70 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.10 | 0.30 | 0.30 |
Profit Before Taxation & Exceptional Items | 1574.90 | 4008.60 | 1803.70 | 877.10 | 1154.60 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 1574.90 | 4008.60 | 1803.70 | 877.10 | 1154.60 |
Provision for Tax | 388.40 | 1012.50 | 457.70 | 220.00 | 113.90 |
Current Income Tax | 401.00 | 1012.70 | 455.80 | 219.90 | 115.50 |
Deferred Tax | -0.20 | -0.20 | 1.20 | 0.10 | -1.60 |
Other taxes | -12.30 | 0.00 | 0.70 | 0.00 | 0.00 |
Profit After Tax | 1186.50 | 2996.10 | 1346.00 | 657.10 | 1040.60 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | 369.10 | 318.90 | 170.10 | 95.10 | 23.70 |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 1555.60 | 3315.00 | 1516.20 | 752.20 | 1064.40 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 10911.20 | 7567.80 | 6015.20 | 5262.90 | 4582.60 |
Appropriations | 12466.80 | 10882.70 | 7531.30 | 6015.10 | 5647.00 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 12466.80 | 10882.70 | 7531.30 | 6015.10 | 5647.00 |
Equity Dividend % | | | | | |
Earnings Per Share | 140.00 | 299.00 | 137.00 | 68.00 | 96.00 |
Adjusted EPS | 140.00 | 299.00 | 137.00 | 68.00 | 96.00 |