(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
INCOME : | | | | | |
Operating Income | 2030.10 | 2712.00 | 1617.60 | 1335.70 | 1452.60 |
Sale of Shares / Units | | | | | |
Interest income | 102.80 | 83.20 | 80.80 | 120.80 | 129.70 |
Portfolio management services | 59.70 | 68.90 | 53.30 | 41.90 | 40.00 |
Dividend income | 0.20 | 0.00 | 0.20 | 1.30 | 1.20 |
Brokerages & commissions | 1394.60 | 1427.70 | 1121.70 | 1054.00 | 1123.50 |
Processing fees and other charges | 19.70 | 22.90 | 8.50 | 18.20 | 23.80 |
Other Operating Income | 453.10 | 1109.40 | 353.20 | 99.50 | 134.40 |
Operating Income (Net) | 2030.10 | 2712.00 | 1617.60 | 1335.70 | 1452.60 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 1150.90 | 1090.80 | 869.20 | 753.50 | 697.80 |
Salaries, Wages & Bonus | 1081.00 | 1002.80 | 802.60 | 688.60 | 642.80 |
Contributions to EPF & Pension Funds | 48.60 | 39.60 | 32.90 | 30.80 | 20.70 |
Workmen and Staff Welfare Expenses | 7.40 | 3.90 | 2.10 | 7.60 | 6.70 |
Other Employees Cost | 13.90 | 44.50 | 31.60 | 26.50 | 27.70 |
Operating & Establishment Expenses | 535.20 | 832.40 | 336.80 | 321.00 | 303.80 |
Depository Charges | 2.40 | 3.10 | 2.70 | 3.00 | 1.40 |
Security Transaction tax | | | | | |
Software & Technical expenses | 15.10 | 7.80 | 6.10 | 6.20 | 5.50 |
Commission, Brokerage & Discounts | 268.20 | 244.80 | 194.00 | 175.40 | 183.00 |
Rent , Rates & Taxes | 2.40 | 2.00 | 3.50 | 9.20 | 2.60 |
Repairs and Maintenance | 44.70 | 36.60 | 27.80 | 29.60 | 25.60 |
Insurance | 2.30 | 1.90 | 1.80 | 1.00 | 1.20 |
Electricity & Power | 10.80 | 9.90 | 9.20 | 11.90 | 12.30 |
Other Operating Expenses | 189.30 | 526.40 | 91.80 | 84.70 | 72.10 |
Administrations & Other Expenses | 183.70 | 226.50 | 107.60 | 179.60 | 173.90 |
Printing and stationery | 3.90 | 2.30 | 1.50 | 5.10 | 5.70 |
Professional and legal fees | 50.20 | 139.90 | 38.20 | 34.60 | 35.70 |
Advertisement & Sales Promotion | 26.60 | 6.70 | 4.20 | 34.90 | 31.00 |
Other General Expenses | 102.90 | 77.60 | 63.70 | 105.00 | 101.60 |
Provisions and Contingencies | 24.90 | 19.40 | 49.00 | 152.70 | 69.40 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | 0.80 | 0.50 | | | |
Provision for doubtful debts | | | | | |
Losson disposal of fixed assets(net) | | 0.50 | | | 0.20 |
Losson foreign exchange fluctuations | 5.20 | | 0.10 | 0.20 | 0.60 |
Losson sale of non-trade current investments | | | | 105.50 | 38.80 |
Other Miscellaneous Expenses | 18.90 | 18.40 | 48.90 | 46.90 | 29.80 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 1894.70 | 2169.20 | 1362.80 | 1406.90 | 1244.90 |
Operating Profit (Excl OI) | 135.40 | 542.90 | 254.80 | -71.10 | 207.80 |
Other Income | 124.70 | 25.60 | 25.10 | 49.10 | 33.40 |
Other Interest Income | 16.80 | 11.70 | 8.80 | 14.80 | 12.80 |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | 0.90 | | 0.10 | 0.50 | |
Income from investments | 0.90 | 0.30 | 0.20 | 4.70 | 0.30 |
Provision Written Back | | | 0.10 | | 4.60 |
Others | 106.10 | 13.60 | 15.90 | 29.10 | 15.70 |
Operating Profit | 260.10 | 568.50 | 280.00 | -22.10 | 241.20 |
Interest | 42.80 | 31.60 | 30.00 | 68.50 | 65.50 |
Loans | 17.10 | 9.80 | 9.00 | 37.50 | 41.00 |
Deposits | 0.70 | 0.90 | 0.90 | 9.70 | 5.40 |
Bonds / Debentures | | | | | |
Other Interest | 25.00 | 20.90 | 20.10 | 21.30 | 19.10 |
Depreciation | 91.80 | 75.80 | 76.30 | 77.20 | 70.60 |
Profit Before Taxation & Exceptional Items | 125.50 | 461.10 | 173.70 | -167.80 | 105.10 |
Exceptional Income / Expenses | | | | | 17.10 |
Profit Before Tax | 125.50 | 461.10 | 173.70 | -167.80 | 122.20 |
Provision for Tax | -14.60 | 112.20 | 55.30 | -49.00 | 38.30 |
Current Income Tax | 21.90 | 90.80 | 36.20 | 13.40 | 42.70 |
Deferred Tax | -36.30 | 26.00 | 19.10 | -59.50 | 0.50 |
Other taxes | -0.20 | -4.60 | 0.00 | -3.00 | -4.90 |
Profit After Tax | 140.00 | 348.90 | 118.40 | -118.80 | 83.90 |
Extra items | -0.60 | -0.30 | -0.10 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | 1.30 | -10.60 | -7.00 | -7.20 | 3.50 |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 140.80 | 338.00 | 111.30 | -125.90 | 87.50 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 660.30 | 363.30 | 258.70 | 414.90 | 391.50 |
Appropriations | 801.10 | 701.40 | 370.00 | 288.90 | 479.00 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 801.10 | 701.40 | 370.00 | 288.90 | 479.00 |
Equity Dividend % | 10.00 | 13.00 | 10.00 | | 10.00 |
Earnings Per Share | 6.00 | 14.00 | 5.00 | -5.00 | 4.00 |
Adjusted EPS | 6.00 | 14.00 | 5.00 | -5.00 | 4.00 |