| (Rs.in Million) |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
| INCOME : | | | | | |
| Operating Income | 2478.20 | 1405.70 | 450.10 | 285.70 | 256.60 |
| Broadcasting Revenue | | | | | |
| Advertising Revenue | 47.70 | 30.70 | 1.00 | 0.40 | 3.50 |
| License income | | | | | |
| Subscription income | | | | | |
| Income from content / Event Shows/ Films | 1254.80 | 568.30 | | | |
| Other Operational Income | 1175.60 | 806.80 | 449.00 | 285.30 | 253.20 |
| Less: Excise Duty | | | | | |
| Operating Income (Net) | 2478.20 | 1405.70 | 450.10 | 285.70 | 256.60 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | | | | |
| Raw Material Consumed | | | | | |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 219.10 | 127.50 | 25.80 | 1.80 | 5.00 |
| Electricity & Power | 219.10 | 127.50 | 25.80 | 1.80 | 5.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 247.40 | 200.30 | 81.80 | 23.10 | 17.20 |
| Salaries, Wages & Bonus | 209.80 | 170.00 | 68.80 | 20.30 | 15.10 |
| Contributions to EPF & Pension Funds | 18.80 | 16.40 | 6.20 | 1.70 | 1.10 |
| Workmen and Staff Welfare Expenses | 18.80 | 14.00 | 6.70 | 1.10 | 0.90 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Production Expenses | 392.80 | 320.10 | 145.10 | 65.90 | 22.80 |
| Sub-contracted / Out sourced services | 81.20 | 35.00 | | | |
| Processing Charges | | | | | |
| Program Production Expenses | | | | | |
| Telecasting Expenses | | | | | |
| Programs and Films rights | | | | | |
| Repairs and Maintenance | 0.00 | 3.40 | 7.30 | 19.90 | 22.50 |
| Packing Material Consumed | | | | | |
| Other Production expenses | 311.60 | 281.70 | 137.80 | 46.00 | 0.30 |
| General and Administration Expenses | 408.70 | 220.10 | 52.00 | 37.60 | 31.30 |
| Rent , Rates & Taxes | 168.00 | 60.20 | 19.10 | 20.10 | 22.00 |
| Insurance | 3.90 | 3.20 | 2.40 | 2.00 | 0.90 |
| Printing and stationery | 1.60 | 2.10 | 0.30 | 0.10 | 0.40 |
| Professional and legal fees | 24.70 | 33.60 | 16.70 | 13.00 | 3.80 |
| Other Administration | 210.50 | 121.10 | 13.70 | 2.30 | 4.20 |
| Selling and Distribution Expenses | 568.50 | 278.60 | 2.00 | 10.50 | 0.90 |
| Advertisement & Sales Promotion | 568.50 | 278.60 | 2.00 | 0.70 | 0.70 |
| Sales Commissions & Incentives | | | | 9.80 | 0.20 |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 14.40 | 16.40 | 59.00 | 26.80 | 11.10 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | 0.10 | 0.40 | 3.30 | | 6.40 |
| Losson disposal of fixed assets(net) | 0.00 | 2.00 | | 10.90 | |
| Losson foreign exchange fluctuations | | | | 2.50 | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 14.30 | 14.00 | 55.80 | 13.40 | 4.70 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 1850.80 | 1163.10 | 365.80 | 165.70 | 88.20 |
| Operating Profit (Excl OI) | 627.30 | 242.60 | 84.30 | 120.00 | 168.50 |
| Other Income | 63.40 | 34.80 | 51.30 | 258.40 | 165.50 |
| Interest Received | 18.10 | 18.50 | 26.50 | 242.40 | 154.20 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | | | 3.20 |
| Profits on sale of Investments | 5.70 | 6.10 | 4.20 | | |
| Provision Written Back | 6.00 | 0.40 | 0.10 | 0.20 | 6.40 |
| Foreign Exchange Gains | | | | | |
| Others | 33.70 | 9.70 | 20.50 | 15.70 | 1.70 |
| Operating Profit | 690.80 | 277.40 | 135.60 | 378.40 | 333.90 |
| Interest | 420.10 | 339.70 | 350.20 | 222.60 | 183.40 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 272.80 | 259.80 | 298.20 | 212.20 | 173.60 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 14.40 | 5.90 | 42.30 | 3.10 | 0.90 |
| Other Interest | 132.90 | 74.00 | 9.70 | 7.30 | 9.00 |
| PBDT | 270.60 | -62.30 | -214.60 | 155.70 | 150.50 |
| Depreciation | 308.10 | 218.40 | 162.80 | 79.40 | 54.20 |
| Profit Before Taxation & Exceptional Items | -37.50 | -280.70 | -377.40 | 76.40 | 96.30 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | -37.50 | -280.70 | -377.40 | 76.40 | 96.30 |
| Provision for Tax | 7.90 | -64.20 | -22.80 | 28.50 | 19.90 |
| Current Income Tax | 0.30 | | | 20.40 | 18.10 |
| Deferred Tax | 9.90 | -64.20 | -26.40 | -17.60 | 2.50 |
| Other taxes | -2.20 | -64.20 | -22.80 | 25.70 | -0.70 |
| Profit After Tax | -45.40 | -216.50 | -354.60 | 47.90 | 76.30 |
| Extra items | 0.00 | 233.10 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | -45.40 | 16.60 | -354.60 | 47.90 | 76.30 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 423.70 | 396.70 | 759.50 | 716.10 | 639.70 |
| Appropriations | 378.40 | 413.20 | 404.90 | 764.00 | 716.00 |
| General Reserve | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 378.40 | 413.20 | 404.90 | 764.00 | 716.00 |
| Equity Dividend % | | | | | |
| Earnings Per Share | -1.00 | 1.00 | -12.00 | 2.00 | 3.00 |
| Adjusted EPS | -1.00 | 1.00 | -12.00 | 2.00 | 3.00 |