(Rs.in Million) |
Particulars | Mar 2024 |
INCOME : | |
Operating Income | 844.80 |
Software Services & Operating Revenues | 844.80 |
Job Work/ Contract Receipts | |
Sale of Equipments & licenses | |
Processing Charges / ServiceIncome | |
Other Operational Income | 0.00 |
Less: Excise Duty | |
Operating Income (Net) | 844.80 |
EXPENDITURE : | |
Stock Adjustments | 0.80 |
Raw Material Consumed | |
Opening Raw Materials | |
Purchases Raw Materials | |
Closing Raw Materials | |
Other Direct Purchases / Brought in cost | |
Others raw material cost | 0.00 |
Power & Fuel Cost | 2.50 |
Electricity & Power | 2.50 |
Oil, Fuel & Natural gas | 0.00 |
Coals etc | 0.00 |
Other power & fuel | 0.00 |
Employee Cost | 185.70 |
Salaries, Wages & Bonus | 168.90 |
Contributions to EPF & Pension Funds | 16.50 |
Wheeling & Transmission Charges recoverable | 0.30 |
Other Employees Cost | 0.00 |
Cost of Software developments | 542.50 |
Software Purchase | |
Technical sub-contractors | 538.50 |
Training Expenses | |
Software License cost | |
Other software development expenses | 4.00 |
Operating Expenses | 2.80 |
Repairs and Maintenance | 2.60 |
Travel Expenses | |
Overseas Group Health Insurance | |
Visa & Other Charges | |
Post contract support services | |
Packing Material Consumed | |
Other Operating Expenses | 0.20 |
General and Administration Expenses | 26.60 |
Rates & Taxes | 3.00 |
Insurance | 0.70 |
Printing and stationery | 0.10 |
Professional and legal fees | 5.60 |
Other Administration | 16.10 |
Selling and Marketing Expenses | 0.40 |
Advertisement & Sales Promotion | 0.40 |
Commission, Brokerage & Discounts | |
Freight outwards | |
Other Selling Expenses | 0.00 |
Miscellaneous Expenses | 13.00 |
Bad debts /advances written off | 5.70 |
Provision for doubtful debts | |
Losson disposal of fixed assets(net) | |
Losson foreign exchange fluctuations | 0.50 |
Losson sale of non-trade current investments | |
Other Miscellaneous Expenses | 6.80 |
Less: Expenses Capitalised | |
Total Expenditure | 774.30 |
Operating Profit (Excl OI) | 70.50 |
Other Income | 39.30 |
Interest Received | 6.50 |
Dividend Received | |
Profit on sale of Fixed Assets | |
Profits on sale of Investments | |
Provision Written Back | |
Foreign Exchange Gains | |
Others | 32.70 |
Operating Profit | 109.80 |
Interest | 33.10 |
InterestonDebenture / Bonds | |
Intereston Term Loan | |
Intereston Fixed deposits | |
Bank Charges etc | 10.00 |
Other Interest | 23.00 |
PBDT | 76.70 |
Depreciation | 1.50 |
Profit Before Taxation & Exceptional Items | 75.20 |
Exceptional Income / Expenses | -13.90 |
Profit Before Tax | 61.30 |
Provision for Tax | 26.90 |
Current Income Tax | 20.60 |
Deferred Tax | 9.50 |
Other taxes | -3.20 |
Profit After Tax | 34.40 |
Extra items | 0.00 |
Minority Interest | |
Share of Associate | |
Other Consolidated Items | |
Consolidated Net Profit | 34.40 |
Adjustments to PAT | |
Profit Balance B/F | 485.00 |
Appropriations | 519.40 |
General Reserves | |
Proposed Equity Dividend | |
Corporate dividend tax | |
Other Appropriation | 519.40 |
Equity Dividend % | |
Earnings Per Share | 3.00 |
Adjusted EPS | 3.00 |