| (Rs.in Million) |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
| INCOME : | | | | | |
| Operating Income | 119.40 | 117.00 | 125.30 | 133.00 | 159.71 |
| Broadcasting Revenue | | | | | |
| Advertising Revenue | | | | | |
| License income | | | | | |
| Subscription income | | | | | |
| Income from content / Event Shows/ Films | | | | | |
| Other Operational Income | 119.40 | 117.00 | 125.30 | 133.00 | 159.71 |
| Less: Excise Duty | | | | | |
| Operating Income (Net) | 119.40 | 117.00 | 125.30 | 133.00 | 159.71 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -0.40 | 0.20 | 1.50 | -1.70 | -0.09 |
| Raw Material Consumed | 1.40 | 2.20 | 0.80 | 4.90 | 1.30 |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | 1.40 | 2.20 | 0.80 | 4.90 | 1.30 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 6.80 | 7.30 | 8.10 | 7.50 | 7.88 |
| Electricity & Power | 6.80 | 7.30 | 8.10 | 7.50 | 7.88 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 66.30 | 57.40 | 47.70 | 41.00 | 48.80 |
| Salaries, Wages & Bonus | 60.40 | 51.50 | 43.10 | 37.00 | 43.64 |
| Contributions to EPF & Pension Funds | 5.10 | 5.20 | 3.90 | 3.20 | 4.34 |
| Workmen and Staff Welfare Expenses | 0.80 | 0.70 | 0.70 | 0.70 | 0.83 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Production Expenses | 59.60 | 64.60 | 65.50 | 62.90 | 71.46 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Program Production Expenses | | 1.60 | 0.90 | 1.30 | |
| Telecasting Expenses | 51.50 | 52.30 | 0.30 | 0.20 | 0.70 |
| Programs and Films rights | | | | | |
| Repairs and Maintenance | 0.90 | 2.70 | 3.10 | 1.90 | 4.54 |
| Packing Material Consumed | | | | | |
| Other Production expenses | 7.20 | 8.10 | 61.10 | 59.40 | 66.21 |
| General and Administration Expenses | 14.60 | 15.30 | 17.80 | 15.80 | 15.11 |
| Rent , Rates & Taxes | 3.00 | 2.60 | 2.70 | 3.60 | 2.46 |
| Insurance | 0.00 | 0.10 | 0.50 | 0.60 | 0.29 |
| Printing and stationery | | | | | |
| Professional and legal fees | 3.40 | 2.70 | 2.70 | 5.10 | 5.70 |
| Other Administration | 8.20 | 9.90 | 11.80 | 6.50 | 6.67 |
| Selling and Distribution Expenses | 0.60 | 0.70 | 1.00 | 1.10 | 21.84 |
| Advertisement & Sales Promotion | 0.60 | 0.40 | 0.50 | | 0.62 |
| Sales Commissions & Incentives | | 0.30 | 0.40 | 1.10 | 21.21 |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 13.00 | 11.60 | 10.50 | 45.00 | 19.91 |
| Bad debts /advances written off | 0.90 | 0.00 | 2.00 | 27.70 | 0.11 |
| Provision for doubtful debts | | | | | 8.05 |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | 1.40 | 5.00 | 2.20 | 0.30 | 8.27 |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 10.70 | 6.60 | 6.30 | 17.00 | 3.49 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 161.90 | 159.30 | 152.80 | 176.40 | 186.21 |
| Operating Profit (Excl OI) | -42.50 | -42.30 | -27.50 | -43.30 | -26.51 |
| Other Income | 17.30 | 35.00 | 0.60 | 3.60 | 3.60 |
| Interest Received | 0.20 | 0.30 | 0.30 | 0.80 | 0.40 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | 0.10 | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | 11.80 | 34.40 | | | 2.63 |
| Foreign Exchange Gains | 0.40 | | | 2.00 | |
| Others | 4.90 | 0.30 | 0.30 | 0.90 | 0.56 |
| Operating Profit | -25.20 | -7.30 | -26.90 | -39.70 | -22.91 |
| Interest | 6.20 | 3.50 | 2.30 | 1.20 | 0.87 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 5.70 | 2.70 | 1.50 | 0.10 | 0.20 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 0.00 | 0.10 | 0.10 | 0.40 | 0.20 |
| Other Interest | 0.50 | 0.70 | 0.70 | 0.70 | 0.47 |
| PBDT | -31.40 | -10.80 | -29.20 | -40.90 | -23.78 |
| Depreciation | 7.10 | 6.70 | 8.20 | 45.40 | 36.04 |
| Profit Before Taxation & Exceptional Items | -38.50 | -17.50 | -37.40 | -86.30 | -59.82 |
| Exceptional Income / Expenses | 342.60 | | | | |
| Profit Before Tax | 304.10 | -17.50 | -37.40 | -86.30 | -59.82 |
| Provision for Tax | | | | | -0.48 |
| Current Income Tax | | | | | |
| Deferred Tax | | | | | -0.48 |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | -0.48 |
| Profit After Tax | 304.10 | -17.50 | -37.40 | -86.30 | -59.35 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 304.10 | -17.50 | -37.40 | -86.30 | -59.35 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -1250.00 | -1232.10 | -1195.00 | -1107.90 | -1048.60 |
| Appropriations | -945.90 | -1249.60 | -1232.40 | -1194.30 | -1107.95 |
| General Reserve | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -945.90 | -1249.60 | -1232.40 | -1194.30 | -1107.95 |
| Equity Dividend % | | | | | |
| Earnings Per Share | 25.00 | -1.00 | -3.00 | -7.00 | -5.00 |
| Adjusted EPS | 25.00 | -1.00 | -3.00 | -7.00 | -5.00 |