(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
INCOME : | | | | | |
Operating Income | 13757.10 | 10398.20 | 6314.30 | 5482.00 | 3854.40 |
Sale of Shares / Units | | | | | |
Interest income | 7.10 | 6.90 | 7.30 | 9.00 | 11.20 |
Portfolio management services | 4.10 | 4.40 | 11.10 | 4.30 | 1.40 |
Dividend income | 2.00 | 1.20 | 1.90 | 1.70 | 1.30 |
Brokerages & commissions | | | | | 0.00 |
Processing fees and other charges | 30.30 | 59.40 | 77.00 | 43.60 | 31.90 |
Other Operating Income | 13713.70 | 10326.20 | 6216.90 | 5423.40 | 3808.60 |
Operating Income (Net) | 13757.10 | 10398.20 | 6314.30 | 5482.00 | 3854.40 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | 632.00 | -710.50 | -373.20 | -4.70 | -448.70 |
Employee Cost | 490.20 | 453.50 | 439.40 | 291.30 | 284.50 |
Salaries, Wages & Bonus | 436.10 | 402.60 | 405.90 | 264.80 | 258.20 |
Contributions to EPF & Pension Funds | 48.00 | 41.60 | 22.00 | 22.90 | 16.80 |
Workmen and Staff Welfare Expenses | 6.00 | 9.20 | 3.90 | 3.60 | 3.80 |
Other Employees Cost | 0.00 | 0.00 | 7.70 | 0.00 | 5.70 |
Operating & Establishment Expenses | 151.80 | 174.50 | 104.40 | 85.50 | 84.10 |
Depository Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Security Transaction tax | | | | | |
Software & Technical expenses | | | | | 1.10 |
Commission, Brokerage & Discounts | 6.40 | 6.80 | 11.50 | 12.10 | 8.20 |
Rent , Rates & Taxes | 32.20 | 28.20 | 19.10 | 13.70 | 17.30 |
Repairs and Maintenance | 25.80 | 27.40 | 17.30 | 15.10 | 14.50 |
Insurance | 6.80 | 5.00 | 3.30 | 2.10 | 1.10 |
Electricity & Power | 43.60 | 38.30 | 22.70 | 21.10 | 20.80 |
Other Operating Expenses | 37.00 | 68.80 | 30.40 | 21.40 | 21.10 |
Administrations & Other Expenses | 685.20 | 549.10 | 404.10 | 304.80 | 331.00 |
Printing and stationery | 11.90 | 14.80 | 9.40 | 9.70 | 9.50 |
Professional and legal fees | 33.80 | 28.00 | 31.10 | 17.40 | 15.70 |
Advertisement & Sales Promotion | 12.60 | 6.30 | 52.70 | 36.70 | 117.60 |
Other General Expenses | 626.90 | 499.90 | 310.80 | 241.10 | 188.20 |
Provisions and Contingencies | 47.40 | 46.20 | 11.30 | 2.60 | 31.60 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | 34.10 | 30.00 | 4.40 | 0.60 | 3.50 |
Provision for doubtful debts | 7.60 | | 1.90 | | |
Losson disposal of fixed assets(net) | | | | | 0.30 |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | 10.00 | | | 22.90 |
Other Miscellaneous Expenses | 5.70 | 6.20 | 4.90 | 1.90 | 4.90 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 13702.30 | 10827.10 | 6783.80 | 5609.10 | 4400.40 |
Operating Profit (Excl OI) | 54.80 | -428.90 | -469.50 | -127.10 | -546.10 |
Other Income | 604.10 | 236.40 | 116.30 | 34.30 | 31.20 |
Other Interest Income | 228.00 | 191.20 | 25.60 | 6.40 | 15.10 |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | 0.60 | 11.50 | 0.00 | 0.30 | |
Income from investments | 328.50 | 14.60 | 47.00 | 18.10 | 7.40 |
Provision Written Back | 3.00 | 0.40 | 18.60 | 1.00 | 0.30 |
Others | 43.90 | 18.80 | 25.10 | 8.50 | 8.40 |
Operating Profit | 658.90 | -192.50 | -353.20 | -92.80 | -514.90 |
Interest | 10.70 | 19.40 | 33.40 | 26.10 | 14.60 |
Loans | | | 14.30 | | |
Deposits | 0.30 | 0.20 | 0.10 | 0.10 | 0.10 |
Bonds / Debentures | | | | | |
Other Interest | 10.40 | 19.20 | 19.00 | 26.00 | 14.50 |
Depreciation | 91.40 | 82.00 | 41.60 | 44.70 | 49.00 |
Profit Before Taxation & Exceptional Items | 556.80 | -293.90 | -428.20 | -163.70 | -578.50 |
Exceptional Income / Expenses | | -79.60 | 11574.90 | | 2.90 |
Profit Before Tax | -305.00 | -1222.50 | 11094.80 | -163.70 | -575.70 |
Provision for Tax | -363.50 | -227.80 | 2443.70 | 7.30 | -54.40 |
Current Income Tax | 113.10 | 2.20 | 1307.50 | 6.10 | 0.80 |
Deferred Tax | -236.00 | -228.70 | 1135.40 | 0.80 | -55.10 |
Other taxes | -240.70 | -1.30 | 0.80 | 0.40 | -0.10 |
Profit After Tax | 58.50 | -994.70 | 8651.10 | -170.90 | -521.30 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | 30.30 | 272.60 | -2383.10 | 66.90 | 133.40 |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 88.80 | -722.10 | 6268.10 | -104.00 | -387.90 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 4494.20 | 5226.60 | -1036.00 | -929.10 | -537.50 |
Appropriations | 4583.10 | 4504.50 | 5232.00 | -1033.10 | -925.50 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 4583.10 | 4504.50 | 5232.00 | -1033.10 | -925.50 |
Equity Dividend % | | | | | |
Earnings Per Share | 3.00 | -23.00 | 197.00 | -3.00 | -12.00 |
Adjusted EPS | 3.00 | -23.00 | 197.00 | -3.00 | -12.00 |