(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
INCOME : | | | | | |
Operating Income | 6835.50 | 5135.10 | 3668.10 | 3905.60 | 3978.40 |
Sale of Shares / Units | | | | | |
Interest income | | | | | |
Portfolio management services | | | | | |
Dividend income | | | | | |
Brokerages & commissions | | | | | |
Processing fees and other charges | 5654.20 | 4322.30 | 3165.80 | 3333.50 | 3593.50 |
Other Operating Income | 1181.30 | 812.80 | 502.30 | 572.10 | 384.90 |
Operating Income (Net) | 6835.50 | 5135.10 | 3668.10 | 3905.60 | 3978.40 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 1123.30 | 919.00 | 800.00 | 751.60 | 773.30 |
Salaries, Wages & Bonus | 1036.00 | 839.00 | 721.10 | 687.10 | 720.70 |
Contributions to EPF & Pension Funds | 59.00 | 52.40 | 44.70 | 36.70 | 36.70 |
Workmen and Staff Welfare Expenses | 13.60 | 9.00 | 13.40 | 13.10 | 15.90 |
Other Employees Cost | 14.70 | 18.60 | 20.80 | 14.70 | 0.00 |
Operating & Establishment Expenses | 3898.80 | 2006.60 | 737.90 | 780.50 | 799.70 |
Depository Charges | | | | | |
Security Transaction tax | | | | | |
Software & Technical expenses | 3772.40 | 1884.70 | 630.50 | 660.90 | 684.20 |
Commission, Brokerage & Discounts | | | | | |
Rent , Rates & Taxes | 38.10 | 38.40 | 31.30 | 2.40 | 15.80 |
Repairs and Maintenance | 11.20 | 13.60 | 15.20 | 47.90 | 25.80 |
Insurance | 8.60 | 5.90 | 7.40 | 9.80 | 9.90 |
Electricity & Power | 43.30 | 37.30 | 25.70 | 24.40 | 33.30 |
Other Operating Expenses | 25.20 | 26.70 | 27.80 | 35.10 | 30.70 |
Administrations & Other Expenses | 761.70 | 566.80 | 399.00 | 382.40 | 457.40 |
Printing and stationery | 2.40 | 1.80 | 1.60 | 1.00 | 3.20 |
Professional and legal fees | 515.40 | 350.70 | 230.20 | 227.00 | 243.30 |
Advertisement & Sales Promotion | 17.10 | 22.50 | 21.70 | 22.80 | 63.30 |
Other General Expenses | 226.80 | 191.80 | 145.50 | 131.60 | 147.60 |
Provisions and Contingencies | 412.70 | 148.80 | 120.30 | 521.20 | 164.40 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | 4.60 | 7.40 | 11.50 | 2.60 | 5.00 |
Losson disposal of fixed assets(net) | | | 1.00 | | |
Losson foreign exchange fluctuations | 1.00 | 0.40 | 2.60 | 1.50 | |
Losson sale of non-trade current investments | | | | 381.40 | |
Other Miscellaneous Expenses | 407.10 | 141.00 | 105.20 | 135.70 | 159.40 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 6196.50 | 3641.20 | 2057.20 | 2435.70 | 2194.80 |
Operating Profit (Excl OI) | 639.00 | 1493.90 | 1610.90 | 1469.90 | 1783.60 |
Other Income | 758.00 | 679.60 | 676.00 | 1419.20 | 1052.70 |
Other Interest Income | 545.10 | 298.20 | 248.50 | 305.00 | 228.90 |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | | | | | 0.20 |
Income from investments | 143.70 | 301.00 | 314.60 | 1060.10 | 764.10 |
Provision Written Back | 34.20 | 9.50 | 44.90 | | |
Others | 35.00 | 70.90 | 68.00 | 54.10 | 59.50 |
Operating Profit | 1397.00 | 2173.50 | 2286.90 | 2889.10 | 2836.30 |
Interest | 2.70 | 2.10 | 2.40 | 1.90 | 1.60 |
Loans | | | | | |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 2.70 | 2.10 | 2.40 | 1.90 | 1.60 |
Depreciation | 359.30 | 215.90 | 227.00 | 220.60 | 181.40 |
Profit Before Taxation & Exceptional Items | 1035.00 | 1955.50 | 2057.50 | 2666.60 | 2653.30 |
Exceptional Income / Expenses | | | -204.30 | | |
Profit Before Tax | 1019.80 | 1905.70 | 1840.50 | 2667.50 | 2653.70 |
Provision for Tax | 188.70 | 416.00 | 406.00 | 415.30 | 288.70 |
Current Income Tax | 72.30 | 510.60 | 288.50 | 382.00 | 398.40 |
Deferred Tax | 103.10 | -101.30 | 6.50 | -37.00 | -27.90 |
Other taxes | 13.30 | 6.70 | 111.00 | 70.30 | -81.80 |
Profit After Tax | 831.10 | 1489.70 | 1434.50 | 2252.20 | 2365.00 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 831.10 | 1489.70 | 1434.50 | 2252.20 | 2365.00 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 10866.30 | 10263.70 | 10236.80 | 9638.60 | 8518.80 |
Appropriations | 11697.40 | 11753.40 | 11671.30 | 11890.80 | 10883.80 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 11697.40 | 11753.40 | 11671.30 | 11890.80 | 10883.80 |
Equity Dividend % | 76.00 | 191.00 | 174.00 | 276.00 | 300.00 |
Earnings Per Share | 16.00 | 29.00 | 28.00 | 44.00 | 46.00 |
Adjusted EPS | 16.00 | 29.00 | 28.00 | 44.00 | 46.00 |