(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
INCOME : | | | | | |
Operating Income | 8820.00 | 7420.00 | 6909.00 | 6031.00 | 7161.00 |
Software Services & Operating Revenues | 8760.00 | 7310.00 | 6896.00 | 6020.00 | 7114.00 |
Job Work/ Contract Receipts | | | | | |
Sale of Equipments & licenses | | | | | |
Processing Charges / ServiceIncome | | | | | |
Other Operational Income | 60.00 | 110.00 | 13.00 | 11.00 | 48.00 |
Less: Excise Duty | | | | | |
Operating Income (Net) | 8820.00 | 7420.00 | 6909.00 | 6031.00 | 7161.00 |
EXPENDITURE : | | | | | |
Stock Adjustments | | | | | |
Raw Material Consumed | | | | | |
Opening Raw Materials | | | | | |
Purchases Raw Materials | | | | | |
Closing Raw Materials | | | | | |
Other Direct Purchases / Brought in cost | | | | | |
Others raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Power & Fuel Cost | 40.00 | 30.00 | 27.00 | 33.00 | 37.00 |
Electricity & Power | 40.00 | 30.00 | 27.00 | 33.00 | 37.00 |
Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Employee Cost | 1750.00 | 1230.00 | 787.00 | 753.00 | 686.00 |
Salaries, Wages & Bonus | 1420.00 | 1030.00 | 647.00 | 644.00 | 576.00 |
Contributions to EPF & Pension Funds | 150.00 | 120.00 | 88.00 | 80.00 | 70.00 |
Wheeling & Transmission Charges recoverable | 50.00 | 60.00 | 36.00 | 17.00 | 28.00 |
Other Employees Cost | 130.00 | 20.00 | 16.00 | 11.00 | 12.00 |
Cost of Software developments | | | | | |
Software Purchase | | | 0.00 | 0.00 | 0.00 |
Technical sub-contractors | | | 0.00 | 0.00 | 0.00 |
Training Expenses | | | | | |
Software License cost | | | | | |
Other software development expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 4950.00 | 4210.00 | 4167.00 | 3813.00 | 4531.00 |
Repairs and Maintenance | 1120.00 | 960.00 | 704.00 | 570.00 | 592.00 |
Travel Expenses | | | | | |
Overseas Group Health Insurance | | | | | |
Visa & Other Charges | | | | | |
Post contract support services | | | | | |
Packing Material Consumed | | | | | |
Other Operating Expenses | 3830.00 | 3260.00 | 3463.00 | 3243.00 | 3939.00 |
General and Administration Expenses | 580.00 | 470.00 | 287.00 | 202.00 | 244.00 |
Rates & Taxes | 40.00 | 30.00 | 17.00 | 18.00 | 10.00 |
Insurance | 30.00 | 20.00 | 27.00 | 16.00 | 15.00 |
Printing and stationery | | 0.00 | 2.00 | 1.00 | 2.00 |
Professional and legal fees | 90.00 | 110.00 | 98.00 | 45.00 | 42.00 |
Other Administration | 400.00 | 300.00 | 141.00 | 118.00 | 164.00 |
Selling and Marketing Expenses | 160.00 | 60.00 | 46.00 | 3.00 | 11.00 |
Advertisement & Sales Promotion | 160.00 | 60.00 | 46.00 | 3.00 | 11.00 |
Commission, Brokerage & Discounts | | | | | |
Freight outwards | | | | | |
Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Miscellaneous Expenses | 450.00 | 240.00 | 358.00 | 380.00 | 174.00 |
Bad debts /advances written off | | 0.00 | | | |
Provision for doubtful debts | 10.00 | 10.00 | 304.00 | 292.00 | 106.00 |
Losson disposal of fixed assets(net) | | | | | 0.00 |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | | | |
Other Miscellaneous Expenses | 450.00 | 230.00 | 54.00 | 88.00 | 68.00 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 7930.00 | 6240.00 | 5671.00 | 5183.00 | 5684.00 |
Operating Profit (Excl OI) | 890.00 | 1180.00 | 1238.00 | 848.00 | 1478.00 |
Other Income | 680.00 | 420.00 | 793.00 | 489.00 | 385.00 |
Interest Received | 480.00 | 380.00 | 258.00 | 405.00 | 345.00 |
Dividend Received | 0.00 | 20.00 | 13.00 | 9.00 | 16.00 |
Profit on sale of Fixed Assets | | | 444.00 | | |
Profits on sale of Investments | | | 0.00 | 52.00 | |
Provision Written Back | 180.00 | | 29.00 | | |
Foreign Exchange Gains | | | | | |
Others | 10.00 | 20.00 | 49.00 | 22.00 | 24.00 |
Operating Profit | 1570.00 | 1600.00 | 2031.00 | 1337.00 | 1863.00 |
Interest | 20.00 | 10.00 | 5.00 | 9.00 | 16.00 |
InterestonDebenture / Bonds | | | | | |
Intereston Term Loan | | | | | |
Intereston Fixed deposits | | | | | |
Bank Charges etc | | | | | |
Other Interest | 20.00 | 10.00 | 5.00 | 9.00 | 16.00 |
PBDT | 1550.00 | 1590.00 | 2026.00 | 1328.00 | 1846.00 |
Depreciation | 270.00 | 180.00 | 170.00 | 168.00 | 270.00 |
Profit Before Taxation & Exceptional Items | 1280.00 | 1400.00 | 1856.00 | 1160.00 | 1576.00 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 1280.00 | 1400.00 | 1856.00 | 1160.00 | 1576.00 |
Provision for Tax | 310.00 | 330.00 | 417.00 | 238.00 | 358.00 |
Current Income Tax | 310.00 | 340.00 | 525.00 | 299.00 | 376.00 |
Deferred Tax | 0.00 | -10.00 | -108.00 | -61.00 | -18.00 |
Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit After Tax | 970.00 | 1070.00 | 1439.00 | 922.00 | 1219.00 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | 0.00 | | 1.00 |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 970.00 | 1070.00 | 1439.00 | 922.00 | 1219.00 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 3710.00 | 3050.00 | 1940.00 | 2852.00 | 1984.00 |
Appropriations | 4680.00 | 4120.00 | 3380.00 | 3774.00 | 3203.00 |
General Reserves | | | | | |
Proposed Equity Dividend | | | 363.00 | 1805.00 | 313.00 |
Corporate dividend tax | | | | | |
Other Appropriation | 4680.00 | 4120.00 | 3017.00 | 1969.00 | 2890.00 |
Equity Dividend % | 100.00 | 100.00 | 100.00 | 440.00 | 100.00 |
Earnings Per Share | 24.00 | 26.00 | 36.00 | 23.00 | 30.00 |
Adjusted EPS | 24.00 | 26.00 | 36.00 | 23.00 | 30.00 |