(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
INCOME : | | | | | |
Operating Income | 70500.00 | 65270.00 | 61960.00 | 76040.00 | 84820.00 |
Sale of Shares / Units | | | | | |
Interest income | 67420.00 | 61990.00 | 58220.00 | 71900.00 | 76880.00 |
Portfolio management services | | | | | |
Dividend income | | | | | |
Brokerages & commissions | 2730.00 | 2830.00 | 2630.00 | 1810.00 | 2990.00 |
Processing fees and other charges | | | | | |
Other Operating Income | 350.00 | 450.00 | 1110.00 | 2330.00 | 4950.00 |
Operating Income (Net) | 70500.00 | 65270.00 | 61960.00 | 76040.00 | 84820.00 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 3370.00 | 2660.00 | 2170.00 | 2110.00 | 2330.00 |
Salaries, Wages & Bonus | 2930.00 | 2310.00 | 1930.00 | 1790.00 | 1900.00 |
Contributions to EPF & Pension Funds | 230.00 | 180.00 | 170.00 | 150.00 | 190.00 |
Workmen and Staff Welfare Expenses | 60.00 | 50.00 | 30.00 | 30.00 | 30.00 |
Other Employees Cost | 140.00 | 120.00 | 40.00 | 130.00 | 210.00 |
Operating & Establishment Expenses | 1310.00 | 850.00 | 670.00 | 680.00 | 380.00 |
Depository Charges | | | | | |
Security Transaction tax | | | | | |
Software & Technical expenses | | | | | |
Commission, Brokerage & Discounts | 120.00 | 120.00 | 110.00 | 120.00 | 90.00 |
Rent , Rates & Taxes | 50.00 | 20.00 | 20.00 | 30.00 | 160.00 |
Repairs and Maintenance | 650.00 | 550.00 | 430.00 | 420.00 | 130.00 |
Insurance | 10.00 | 10.00 | 10.00 | 0.00 | 0.00 |
Electricity & Power | 90.00 | 90.00 | 70.00 | 70.00 | |
Other Operating Expenses | 390.00 | 70.00 | 30.00 | 30.00 | 0.00 |
Administrations & Other Expenses | 1260.00 | 1090.00 | 1070.00 | 610.00 | 1320.00 |
Printing and stationery | 50.00 | 50.00 | 40.00 | 30.00 | 60.00 |
Professional and legal fees | 630.00 | 540.00 | 610.00 | 340.00 | 440.00 |
Advertisement & Sales Promotion | 240.00 | 200.00 | 180.00 | 80.00 | 270.00 |
Other General Expenses | 340.00 | 300.00 | 230.00 | 160.00 | 550.00 |
Provisions and Contingencies | 3780.00 | 18840.00 | 6090.00 | 9170.00 | 13340.00 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | 3540.00 | 17380.00 | 5620.00 | 830.00 | 780.00 |
Provision for doubtful debts | 0.00 | | | | |
Losson disposal of fixed assets(net) | 0.00 | 0.00 | 0.00 | 40.00 | 10.00 |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | | | |
Other Miscellaneous Expenses | 240.00 | 1460.00 | 470.00 | 8300.00 | 12550.00 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 9720.00 | 23430.00 | 9990.00 | 12570.00 | 17370.00 |
Operating Profit (Excl OI) | 60780.00 | 41840.00 | 51970.00 | 63470.00 | 67450.00 |
Other Income | 1900.00 | 11280.00 | 50.00 | 200.00 | 80.00 |
Other Interest Income | | | | | |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | | | | | |
Income from investments | | | | | |
Provision Written Back | 1830.00 | 11260.00 | 10.00 | | |
Others | 70.00 | 20.00 | 50.00 | 200.00 | 80.00 |
Operating Profit | 62680.00 | 53120.00 | 52020.00 | 63670.00 | 67520.00 |
Interest | 42630.00 | 39000.00 | 40650.00 | 51010.00 | 58750.00 |
Loans | 23290.00 | 20510.00 | 19130.00 | 24100.00 | 25690.00 |
Deposits | 13210.00 | 13150.00 | 13070.00 | 13320.00 | 13040.00 |
Bonds / Debentures | 5940.00 | 5150.00 | 8290.00 | 13330.00 | 19660.00 |
Other Interest | 200.00 | 180.00 | 160.00 | 260.00 | 370.00 |
Depreciation | 510.00 | 510.00 | 530.00 | 590.00 | 660.00 |
Profit Before Taxation & Exceptional Items | 19540.00 | 13610.00 | 10840.00 | 12070.00 | 8110.00 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 19540.00 | 13610.00 | 10840.00 | 12070.00 | 8110.00 |
Provision for Tax | 4460.00 | 3150.00 | 2470.00 | 2770.00 | 1650.00 |
Current Income Tax | 4230.00 | 880.00 | 2970.00 | 4290.00 | 4020.00 |
Deferred Tax | 230.00 | 2270.00 | -20.00 | -1360.00 | -2240.00 |
Other taxes | 0.00 | 0.00 | -470.00 | -160.00 | -130.00 |
Profit After Tax | 15080.00 | 10460.00 | 8360.00 | 9300.00 | 6460.00 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 15080.00 | 10460.00 | 8360.00 | 9300.00 | 6460.00 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 52500.00 | 44030.00 | 37130.00 | 29710.00 | 26870.00 |
Appropriations | 67580.00 | 54490.00 | 45490.00 | 39010.00 | 33330.00 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 67580.00 | 54490.00 | 45490.00 | 39010.00 | 33330.00 |
Equity Dividend % | | | | | |
Earnings Per Share | 58.00 | 62.00 | 50.00 | 55.00 | 38.00 |
Adjusted EPS | 58.00 | 51.00 | 41.00 | 46.00 | 32.00 |