(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
INCOME : | | | | | |
Operating Income | 24240.00 | 14010.00 | 14628.00 | 14826.00 | 14353.00 |
Sale of Shares / Units | | | | | |
Interest income | 22380.00 | 12770.00 | 13365.00 | 13627.00 | 11692.00 |
Portfolio management services | | | | | |
Dividend income | | | | | |
Brokerages & commissions | | | 65.00 | 97.00 | 371.00 |
Processing fees and other charges | | | | | |
Other Operating Income | 1860.00 | 1230.00 | 1198.00 | 1102.00 | 2290.00 |
Operating Income (Net) | 24240.00 | 14010.00 | 14628.00 | 14826.00 | 14353.00 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 4730.00 | 3040.00 | 2272.00 | 1715.00 | 1707.00 |
Salaries, Wages & Bonus | 3990.00 | 2560.00 | 1963.00 | 1496.00 | 1564.00 |
Contributions to EPF & Pension Funds | 290.00 | 120.00 | 94.00 | 97.00 | 76.00 |
Workmen and Staff Welfare Expenses | 80.00 | 30.00 | 49.00 | 35.00 | 26.00 |
Other Employees Cost | 360.00 | 330.00 | 166.00 | 88.00 | 42.00 |
Operating & Establishment Expenses | 660.00 | 460.00 | 213.00 | 152.00 | 86.00 |
Depository Charges | | | | | |
Security Transaction tax | | | | | |
Software & Technical expenses | | | | | |
Commission, Brokerage & Discounts | | | | | |
Rent , Rates & Taxes | 300.00 | 230.00 | 110.00 | 76.00 | 21.00 |
Repairs and Maintenance | 280.00 | 200.00 | 83.00 | 50.00 | 43.00 |
Insurance | 60.00 | 20.00 | | | |
Electricity & Power | 20.00 | 10.00 | 20.00 | 17.00 | 15.00 |
Other Operating Expenses | 0.00 | 0.00 | 0.00 | 9.00 | 7.00 |
Administrations & Other Expenses | 760.00 | 670.00 | 520.00 | 256.00 | 211.00 |
Printing and stationery | 50.00 | 20.00 | 16.00 | 11.00 | 13.00 |
Professional and legal fees | 130.00 | 220.00 | 157.00 | 23.00 | 24.00 |
Advertisement & Sales Promotion | | | | | |
Other General Expenses | 580.00 | 420.00 | 346.00 | 223.00 | 175.00 |
Provisions and Contingencies | 2970.00 | 9460.00 | 5319.00 | 6624.00 | 4915.00 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | | | | | |
Losson disposal of fixed assets(net) | | 0.00 | | | |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | 1.00 | 55.00 | |
Other Miscellaneous Expenses | 2970.00 | 9460.00 | 5319.00 | 6570.00 | 4915.00 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 9130.00 | 13750.00 | 8324.00 | 8748.00 | 6920.00 |
Operating Profit (Excl OI) | 15100.00 | 260.00 | 6303.00 | 6078.00 | 7433.00 |
Other Income | 1100.00 | 4630.00 | 172.00 | 257.00 | 2441.00 |
Other Interest Income | | | | | |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | 0.00 | | 2.00 | | |
Income from investments | | | | 27.00 | |
Provision Written Back | | 3860.00 | | | 2098.00 |
Others | 1100.00 | 760.00 | 170.00 | 230.00 | 342.00 |
Operating Profit | 16210.00 | 4880.00 | 6476.00 | 6336.00 | 9873.00 |
Interest | 9300.00 | 4600.00 | 5415.00 | 4255.00 | 3600.00 |
Loans | 4230.00 | 2060.00 | 2864.00 | 2890.00 | 2387.00 |
Deposits | | | | | |
Bonds / Debentures | 4920.00 | 2360.00 | 2418.00 | 1125.00 | 1153.00 |
Other Interest | 150.00 | 170.00 | 133.00 | 239.00 | 61.00 |
Depreciation | 200.00 | 110.00 | 92.00 | 76.00 | 88.00 |
Profit Before Taxation & Exceptional Items | 6710.00 | 180.00 | 969.00 | 2004.00 | 6185.00 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 6710.00 | 180.00 | 969.00 | 2004.00 | 6185.00 |
Provision for Tax | 1700.00 | 50.00 | 270.00 | 550.00 | 2666.00 |
Current Income Tax | 1070.00 | 50.00 | 931.00 | 1426.00 | 705.00 |
Deferred Tax | 630.00 | 10.00 | -677.00 | -876.00 | 1961.00 |
Other taxes | 0.00 | 0.00 | 17.00 | 0.00 | 0.00 |
Profit After Tax | 5010.00 | 120.00 | 698.00 | 1455.00 | 3518.00 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | 0.00 | 0.00 | -4.00 | -4.00 | -4.00 |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 5010.00 | 120.00 | 695.00 | 1450.00 | 3515.00 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 2900.00 | 2820.00 | 2272.00 | 1105.00 | -1723.00 |
Appropriations | 7910.00 | 2940.00 | 2967.00 | 2556.00 | 1792.00 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 7910.00 | 2940.00 | 2967.00 | 2556.00 | 1792.00 |
Equity Dividend % | | | | | |
Earnings Per Share | 70.00 | 2.00 | 10.00 | 23.00 | 55.00 |
Adjusted EPS | 70.00 | 2.00 | 10.00 | 23.00 | 55.00 |