(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
INCOME : | | | | | |
Operating Income | 20432.30 | 17282.70 | 15753.30 | 13876.70 | 12637.70 |
Sale of Shares / Units | | | | | |
Interest income | 17762.80 | 15382.90 | 14269.40 | 12145.20 | 10949.50 |
Portfolio management services | 1304.30 | 929.60 | 638.10 | 840.10 | 918.50 |
Dividend income | | | | | |
Brokerages & commissions | | | | | |
Processing fees and other charges | 823.60 | 577.40 | 579.10 | 485.30 | 347.30 |
Other Operating Income | 541.60 | 392.80 | 266.70 | 406.10 | 422.40 |
Operating Income (Net) | 20432.30 | 17282.70 | 15753.30 | 13876.70 | 12637.70 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 3220.10 | 2481.90 | 1888.10 | 1675.60 | 1760.00 |
Salaries, Wages & Bonus | 2878.70 | 2182.90 | 1642.00 | 1510.00 | 1590.10 |
Contributions to EPF & Pension Funds | 218.90 | 171.60 | 152.80 | 124.80 | 128.60 |
Workmen and Staff Welfare Expenses | 66.20 | 50.70 | 32.10 | 37.70 | 33.00 |
Other Employees Cost | 56.30 | 76.70 | 61.20 | 3.10 | 8.30 |
Operating & Establishment Expenses | 463.00 | 298.50 | 291.20 | 232.00 | 221.70 |
Depository Charges | | | | | |
Security Transaction tax | | | | | |
Software & Technical expenses | | | | | |
Commission, Brokerage & Discounts | | | | | |
Rent , Rates & Taxes | 66.10 | 59.00 | 57.40 | 55.20 | 114.40 |
Repairs and Maintenance | 254.00 | 143.30 | 149.50 | 105.00 | 44.50 |
Insurance | 108.60 | 73.70 | 56.60 | 45.10 | 37.30 |
Electricity & Power | 34.30 | 22.50 | 27.70 | 26.70 | 25.50 |
Other Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Administrations & Other Expenses | 812.90 | 538.30 | 384.60 | 425.00 | 470.10 |
Printing and stationery | 36.90 | 24.00 | 21.80 | 23.90 | 41.00 |
Professional and legal fees | 116.20 | 68.70 | 75.50 | 57.80 | 67.00 |
Advertisement & Sales Promotion | 140.80 | 52.40 | 26.10 | 38.10 | 40.10 |
Other General Expenses | 519.00 | 393.20 | 261.20 | 305.20 | 322.00 |
Provisions and Contingencies | 574.20 | 548.80 | 597.80 | 1192.20 | 332.80 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | 187.30 | 60.40 | 58.80 | 97.20 | 46.30 |
Provision for doubtful debts | | | | | |
Losson disposal of fixed assets(net) | | 1.70 | 3.80 | 29.80 | 4.80 |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | | | 0.10 |
Other Miscellaneous Expenses | 386.90 | 486.70 | 535.20 | 1065.20 | 281.60 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 5070.20 | 3867.50 | 3161.70 | 3524.80 | 2784.60 |
Operating Profit (Excl OI) | 15362.10 | 13415.20 | 12591.60 | 10351.90 | 9853.10 |
Other Income | 2.90 | 2.90 | 5.10 | 7.90 | 0.20 |
Other Interest Income | | | | | |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | 0.80 | | 2.90 | | |
Income from investments | | | | | |
Provision Written Back | | | | | |
Others | 2.10 | 2.90 | 2.20 | 7.90 | 0.20 |
Operating Profit | 15365.00 | 13418.10 | 12596.70 | 10359.80 | 9853.30 |
Interest | 7991.90 | 7612.00 | 8159.70 | 7934.90 | 7305.10 |
Loans | 5934.60 | 5556.30 | 5974.70 | 6044.80 | 5198.70 |
Deposits | 3.70 | 7.90 | 48.60 | 86.40 | 91.50 |
Bonds / Debentures | 1851.30 | 1780.10 | 1882.90 | 1401.60 | 1208.10 |
Other Interest | 202.30 | 267.70 | 253.50 | 402.10 | 806.80 |
Depreciation | 164.90 | 132.50 | 111.90 | 115.80 | 52.90 |
Profit Before Taxation & Exceptional Items | 7208.20 | 5673.60 | 4325.10 | 2309.10 | 2495.30 |
Exceptional Income / Expenses | -250.00 | | | | -138.60 |
Profit Before Tax | 6958.20 | 5673.60 | 4325.10 | 2309.10 | 2356.70 |
Provision for Tax | 1510.60 | 1225.10 | 923.80 | 415.30 | 733.00 |
Current Income Tax | 1571.10 | 1254.50 | 934.60 | 540.70 | 603.20 |
Deferred Tax | -60.50 | -29.40 | -10.80 | -125.40 | 129.80 |
Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit After Tax | 5447.60 | 4448.50 | 3401.30 | 1893.80 | 1623.70 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 5447.60 | 4448.50 | 3401.30 | 1893.80 | 1623.70 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 7447.60 | 4311.00 | 1789.10 | 1615.80 | 1395.90 |
Appropriations | 12895.20 | 8759.50 | 5190.40 | 3509.60 | 3019.60 |
General Reserve | 545.00 | 435.00 | 200.00 | 200.00 | 300.00 |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 12350.20 | 8324.50 | 4990.40 | 3309.60 | 2719.60 |
Equity Dividend % | | | | | 70.00 |
Earnings Per Share | 14.00 | 11.00 | 9.00 | 48.00 | 65.00 |
Adjusted EPS | 14.00 | 11.00 | 9.00 | 5.00 | 6.00 |